Quarterly report · Q3
6069.TEDINET S100SW3Z
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥620m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥906m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥616m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥917m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥615m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥922m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥378m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥709m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥378m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.18 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.91 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.68 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.51 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.71 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥82.64 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥97m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥104m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥104m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥97m |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥619m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥716m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥86m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥377m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥377m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥137m |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥855m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥991m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 605900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0762 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 605900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 605900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0762 | |
| Cash and deposits | Prior1YearInstant | 1513712000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1645986000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1251542000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1132222000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 2157577000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 2159547000 | JPY |
| Merchandise | Prior1YearInstant | 38826000 | JPY |
| Merchandise | CurrentQuarterInstant | 39088000 | JPY |
| Work in process | Prior1YearInstant | 33246000 | JPY |
| Work in process | CurrentQuarterInstant | 31531000 | JPY |
| Other ca | Prior1YearInstant | 172216000 | JPY |
| Other ca | CurrentQuarterInstant | 160668000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1267000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1152000 | JPY |
| Current assets | Prior1YearInstant | 5165854000 | JPY |
| Current assets | CurrentQuarterInstant | 5167893000 | JPY |
| Property plant and equipment | Prior1YearInstant | 52751000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 117970000 | JPY |
| Goodwill | Prior1YearInstant | 20193000 | JPY |
| Goodwill | CurrentQuarterInstant | 71951000 | JPY |
| Other ia | Prior1YearInstant | 52567000 | JPY |
| Other ia | CurrentQuarterInstant | 53611000 | JPY |
| Intangible assets | Prior1YearInstant | 72761000 | JPY |
| Intangible assets | CurrentQuarterInstant | 125563000 | JPY |
| Investments and other assets | Prior1YearInstant | 137301000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 132820000 | JPY |
| Noncurrent assets | Prior1YearInstant | 262814000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 376354000 | JPY |
| Assets | Prior1YearInstant | 5428668000 | JPY |
| Assets | CurrentQuarterInstant | 5544247000 | JPY |
| Accounts payable trade | Prior1YearInstant | 698288000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 487587000 | JPY |
| Short term loans payable | Prior1YearInstant | 800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1300000000 | JPY |
| Income taxes payable | Prior1YearInstant | 219823000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 76244000 | JPY |
| Other cl | Prior1YearInstant | 313011000 | JPY |
| Other cl | CurrentQuarterInstant | 283698000 | JPY |
| Current liabilities | Prior1YearInstant | 2031122000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2147531000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 19602000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 27206000 | JPY |
| Other ncl | Prior1YearInstant | - | JPY |
| Other ncl | CurrentQuarterInstant | 10000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |