Quarterly report · Q1
6069.TEDINET S100P0KM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥434m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥205m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥447m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥592m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥203m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥451m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥203m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥311m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥400m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥311m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥135m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.33 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.11 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.56 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.26 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥27m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥333m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥333m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥368m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥461m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥24m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥211m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 2465140000 | JPY |
| Capital stock | Prior1YearInstant | 564855000 | JPY |
| Capital stock | CurrentQuarterInstant | 564855000 | JPY |
| Capital surplus | Prior1YearInstant | 545344000 | JPY |
| Capital surplus | CurrentQuarterInstant | 545344000 | JPY |
| Retained earnings | Prior1YearInstant | 1977106000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2173145000 | JPY |
| Treasury stock | Prior1YearInstant | -297551000 | JPY |
| Treasury stock | CurrentQuarterInstant | -297602000 | JPY |
| Shareholders equity | Prior1YearInstant | 2789754000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2985742000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2670000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2670000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2458000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2458000 | JPY |
| Net assets | Prior1YearInstant | 2792212000 | JPY |
| Net assets | CurrentQuarterInstant | 2990871000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4711576000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5456011000 | JPY |
| Net sales | Prior1YTDDuration | 1602724000 | JPY |
| Net sales | CurrentYTDDuration | 2657285000 | JPY |
| Cost of sales | Prior1YTDDuration | 1125758000 | JPY |
| Cost of sales | CurrentYTDDuration | 1849653000 | JPY |
| Gross profit | Prior1YTDDuration | 476965000 | JPY |
| Gross profit | CurrentYTDDuration | 807632000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 272106000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 373771000 | JPY |
| Operating income | Prior1YTDDuration | 204859000 | JPY |
| Operating income | CurrentYTDDuration | 433860000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 14513000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 47000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 25000 | JPY |
| Non operating income | Prior1YTDDuration | 47000 | JPY |
| Non operating income | CurrentYTDDuration | 14539000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1948000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1753000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 145000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1948000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1898000 | JPY |
| Ordinary income | Prior1YTDDuration | 202957000 | JPY |
| Ordinary income | CurrentYTDDuration | 446501000 | JPY |
| Gain on transfer of business ei | Prior1YTDDuration | - | JPY |
| Gain on transfer of business ei | CurrentYTDDuration | 4755000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 4755000 | JPY |
| Income before income taxes | Prior1YTDDuration | 202957000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |