Quarterly report · Q1
6069.TEDINET S100P0KM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥434m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥205m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥447m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥592m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥203m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥451m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥203m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥311m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥400m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥311m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥135m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.33 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.11 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.56 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.26 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥27m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥333m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥333m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥368m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥461m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥24m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E26933-000Investment Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E26933-000Marketing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥211m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 433600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0570 | |
| Cash and deposits | Prior1YearInstant | 1607873000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1982438000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1004816000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1161082000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 1762094000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 1926696000 | JPY |
| Merchandise | Prior1YearInstant | 22656000 | JPY |
| Merchandise | CurrentQuarterInstant | 23411000 | JPY |
| Work in process | Prior1YearInstant | 29389000 | JPY |
| Work in process | CurrentQuarterInstant | 25643000 | JPY |
| Other ca | Prior1YearInstant | 35570000 | JPY |
| Other ca | CurrentQuarterInstant | 92447000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1018000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1191000 | JPY |
| Current assets | Prior1YearInstant | 4461382000 | JPY |
| Current assets | CurrentQuarterInstant | 5210528000 | JPY |
| Property plant and equipment | Prior1YearInstant | 60185000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 57586000 | JPY |
| Goodwill | Prior1YearInstant | 25241000 | JPY |
| Goodwill | CurrentQuarterInstant | 23979000 | JPY |
| Other ia | Prior1YearInstant | 78068000 | JPY |
| Other ia | CurrentQuarterInstant | 86795000 | JPY |
| Intangible assets | Prior1YearInstant | 103310000 | JPY |
| Intangible assets | CurrentQuarterInstant | 110774000 | JPY |
| Investments and other assets | Prior1YearInstant | 86696000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 77122000 | JPY |
| Noncurrent assets | Prior1YearInstant | 250193000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 245483000 | JPY |
| Assets | Prior1YearInstant | 4711576000 | JPY |
| Assets | CurrentQuarterInstant | 5456011000 | JPY |
| Accounts payable trade | Prior1YearInstant | 506910000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 569442000 | JPY |
| Short term loans payable | Prior1YearInstant | 700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Accounts payable other | Prior1YearInstant | 97815000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 764382000 | JPY |
| Income taxes payable | Prior1YearInstant | 121080000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 136919000 | JPY |
| Other cl | Prior1YearInstant | 474007000 | JPY |
| Other cl | CurrentQuarterInstant | 274833000 | JPY |
| Current liabilities | Prior1YearInstant | 1899813000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2445576000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 19550000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 19563000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 19550000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 19563000 | JPY |
| Liabilities | Prior1YearInstant | 1919363000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |