Quarterly report · Q1
6063.TEDINET S100QQHJ
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥144m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥730m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥151m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥151m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥103m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥103m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.23 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.07 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥198.42 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥100m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥30m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥243m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥273m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥89m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥75m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥158m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥233m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2326993000 | JPY |
| Liabilities | CurrentQuarterInstant | 2118968000 | JPY |
| Capital stock | Prior1YearInstant | 312001000 | JPY |
| Capital stock | CurrentQuarterInstant | 312001000 | JPY |
| Capital surplus | Prior1YearInstant | 201477000 | JPY |
| Capital surplus | CurrentQuarterInstant | 201477000 | JPY |
| Retained earnings | Prior1YearInstant | 972431000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1048589000 | JPY |
| Treasury stock | Prior1YearInstant | -482000 | JPY |
| Treasury stock | CurrentQuarterInstant | -482000 | JPY |
| Shareholders equity | Prior1YearInstant | 1485426000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1561585000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 87719000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 96550000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 87719000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 96550000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 32701000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 36221000 | JPY |
| Net assets | Prior1YearInstant | 1605847000 | JPY |
| Net assets | CurrentQuarterInstant | 1694357000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3932841000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3813326000 | JPY |
| Net sales | Prior1YTDDuration | 1618603000 | JPY |
| Net sales | CurrentYTDDuration | 1364680000 | JPY |
| Cost of sales | Prior1YTDDuration | 1359602000 | JPY |
| Cost of sales | CurrentYTDDuration | 1048745000 | JPY |
| Gross profit | Prior1YTDDuration | 259000000 | JPY |
| Gross profit | CurrentYTDDuration | 315934000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 114953000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 142974000 | JPY |
| Operating income | Prior1YTDDuration | 144047000 | JPY |
| Operating income | CurrentYTDDuration | 172960000 | JPY |
| Interest income noi | Prior1YTDDuration | 413000 | JPY |
| Interest income noi | CurrentYTDDuration | 655000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 6967000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1791000 | JPY |
| Other noi | Prior1YTDDuration | 1593000 | JPY |
| Other noi | CurrentYTDDuration | 655000 | JPY |
| Non operating income | Prior1YTDDuration | 8974000 | JPY |
| Non operating income | CurrentYTDDuration | 3102000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1662000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1276000 | JPY |
| Other noe | Prior1YTDDuration | 178000 | JPY |
| Other noe | CurrentYTDDuration | 56000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1841000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1333000 | JPY |
| Ordinary income | Prior1YTDDuration | 151179000 | JPY |
| Ordinary income | CurrentYTDDuration | 174729000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 100000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |