Quarterly report · Q1
6063.TEDINET S100QQHJ
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥144m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥730m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥151m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥151m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥103m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥103m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.23 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.07 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥198.42 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥100m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥30m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥243m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥273m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥89m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥75m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥158m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥233m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 2356098000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2360423000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 648322000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 570080000 | JPY |
| Work in process | Prior1YearInstant | 39854000 | JPY |
| Work in process | CurrentQuarterInstant | - | JPY |
| Advances paid | Prior1YearInstant | 472092000 | JPY |
| Advances paid | CurrentQuarterInstant | 423912000 | JPY |
| Other ca | Prior1YearInstant | 178158000 | JPY |
| Other ca | CurrentQuarterInstant | 222823000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1077000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -970000 | JPY |
| Current assets | Prior1YearInstant | 3693449000 | JPY |
| Current assets | CurrentQuarterInstant | 3576269000 | JPY |
| Property plant and equipment | Prior1YearInstant | 100172000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 94665000 | JPY |
| Intangible assets | Prior1YearInstant | 52919000 | JPY |
| Intangible assets | CurrentQuarterInstant | 55837000 | JPY |
| Investments and other assets | Prior1YearInstant | 86300000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 86553000 | JPY |
| Noncurrent assets | Prior1YearInstant | 239391000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 237056000 | JPY |
| Assets | Prior1YearInstant | 3932841000 | JPY |
| Assets | CurrentQuarterInstant | 3813326000 | JPY |
| Accounts payable trade | Prior1YearInstant | 14585000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 13175000 | JPY |
| Short term loans payable | Prior1YearInstant | 1110000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1110000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 12000000 | JPY |
| Income taxes payable | Prior1YearInstant | 207740000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 58105000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 31288000 | JPY |
| Contract liabilities | Prior1YearInstant | 368202000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 391598000 | JPY |
| Other cl | Prior1YearInstant | 586514000 | JPY |
| Other cl | CurrentQuarterInstant | 477076000 | JPY |
| Current liabilities | Prior1YearInstant | 2299043000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2093243000 | JPY |
| Long term loans payable | Prior1YearInstant | 8000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5000000 | JPY |
| Other ncl | Prior1YearInstant | 19950000 | JPY |
| Other ncl | CurrentQuarterInstant | 20725000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 27950000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 25725000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |