Quarterly report · Q3
6063.TEDINET S100PL8K
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥619m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥181m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥649m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥244m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥190m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥648m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥448m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥179m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥136m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥448m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥136m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥177.82 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.92 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.53 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥177.79 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.96 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.89 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥268m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥321m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥321m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥167m |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥719m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥887m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥236m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥394m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥394m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥246m |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥171m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥417m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Settlement received ei | Prior1YTDDuration | 7000000 | JPY |
| Settlement received ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 7005000 | JPY |
| Extraordinary income | CurrentYTDDuration | 14000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 12000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 108000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 969000 | JPY |
| Loss on liquidation of subsidiaries and affiliates el | Prior1YTDDuration | 879000 | JPY |
| Loss on liquidation of subsidiaries and affiliates el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 969000 | JPY |
| Income before income taxes | Prior1YTDDuration | 195937000 | JPY |
| Income before income taxes | CurrentYTDDuration | 647845000 | JPY |
| Income taxes | Prior1YTDDuration | 60099000 | JPY |
| Income taxes | CurrentYTDDuration | 199890000 | JPY |
| Profit loss | Prior1YTDDuration | 135838000 | JPY |
| Profit loss | CurrentYTDDuration | 447955000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 135838000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 447955000 | JPY |
| Profit loss | Prior1YTDDuration | 135838000 | JPY |
| Profit loss | CurrentYTDDuration | 447955000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 20217000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 71535000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 20217000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 71535000 | JPY |
| Comprehensive income | Prior1YTDDuration | 156056000 | JPY |
| Comprehensive income | CurrentYTDDuration | 519491000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 156056000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 519491000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | 2541180000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | 394160000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2935340000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2935340000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | 2541180000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | 394160000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2935340000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 2935340000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E26625-000MedicalAssistanceReportableSegmentsMember | 170578000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E26625-000LifeAssistanceReportableSegmentsMember | 246406000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 416985000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -235809000 | JPY |
| Operating income | Prior1YTDDuration | 181176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |