Quarterly report · Q3
6063.TEDINET S100PL8K
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥619m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥181m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥649m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥244m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥190m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥648m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥448m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥179m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥136m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥448m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥136m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥177.82 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.92 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.53 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥177.79 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.96 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.89 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥268m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥321m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥321m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥167m |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥719m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥887m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥236m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥394m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥394m |
| jpcrp040300-q3r_E26625-000Life Assistancereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥246m |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E26625-000Medical Assistancereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥171m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥417m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2722377000 | JPY |
| Liabilities | CurrentQuarterInstant | 2386300000 | JPY |
| Capital stock | Prior1YearInstant | 312001000 | JPY |
| Capital stock | CurrentQuarterInstant | 312001000 | JPY |
| Capital surplus | Prior1YearInstant | 201477000 | JPY |
| Capital surplus | CurrentQuarterInstant | 201477000 | JPY |
| Retained earnings | Prior1YearInstant | 497571000 | JPY |
| Retained earnings | CurrentQuarterInstant | 920334000 | JPY |
| Treasury stock | Prior1YearInstant | -482000 | JPY |
| Treasury stock | CurrentQuarterInstant | -482000 | JPY |
| Shareholders equity | Prior1YearInstant | 1010566000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1433330000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 45388000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 116923000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 45388000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 116923000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 24665000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 30504000 | JPY |
| Net assets | Prior1YearInstant | 1080621000 | JPY |
| Net assets | CurrentQuarterInstant | 1580759000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3802999000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3967059000 | JPY |
| Net sales | Prior1YTDDuration | 2935340000 | JPY |
| Net sales | CurrentYTDDuration | 4745769000 | JPY |
| Cost of sales | Prior1YTDDuration | 2412000000 | JPY |
| Cost of sales | CurrentYTDDuration | 3761971000 | JPY |
| Gross profit | Prior1YTDDuration | 523340000 | JPY |
| Gross profit | CurrentYTDDuration | 983797000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 342164000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 365175000 | JPY |
| Operating income | Prior1YTDDuration | 181176000 | JPY |
| Operating income | CurrentYTDDuration | 618622000 | JPY |
| Interest income noi | Prior1YTDDuration | 1459000 | JPY |
| Interest income noi | CurrentYTDDuration | 1065000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 10316000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 32896000 | JPY |
| Other noi | Prior1YTDDuration | 1158000 | JPY |
| Other noi | CurrentYTDDuration | 1115000 | JPY |
| Non operating income | Prior1YTDDuration | 12933000 | JPY |
| Non operating income | CurrentYTDDuration | 35077000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3659000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4540000 | JPY |
| Other noe | Prior1YTDDuration | 517000 | JPY |
| Other noe | CurrentYTDDuration | 358000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4176000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4899000 | JPY |
| Ordinary income | Prior1YTDDuration | 189932000 | JPY |
| Ordinary income | CurrentYTDDuration | 648800000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 5000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 14000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |