Quarterly report · Q2
6050.TEDINET S100TE5G
Period2023-10-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥878m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥940m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥872m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥961m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥807m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥961m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥536m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥654m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥536m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥654m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥12.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥694m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥381m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥30m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥141m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥60m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥329m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥239m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.87 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.74 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.74 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.18 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.07 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 384454000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1989253000 | JPY |
| Retained earnings | Prior1YearInstant | 7332787000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7604174000 | JPY |
| Treasury stock | Prior1YearInstant | -729300000 | JPY |
| Treasury stock | CurrentQuarterInstant | -714230000 | JPY |
| Shareholders equity | Prior1YearInstant | 7352222000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10846817000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 33941000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 41770000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 33941000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 41770000 | JPY |
| Net assets | Prior1YearInstant | 7386163000 | JPY |
| Net assets | CurrentQuarterInstant | 10888587000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9112955000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12731565000 | JPY |
| Net sales | Prior1YTDDuration | 6148126000 | JPY |
| Net sales | CurrentYTDDuration | 5718786000 | JPY |
| Cost of sales | Prior1YTDDuration | 4439451000 | JPY |
| Cost of sales | CurrentYTDDuration | 4037073000 | JPY |
| Gross profit | Prior1YTDDuration | 1708675000 | JPY |
| Gross profit | CurrentYTDDuration | 1681713000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 768473000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 803411000 | JPY |
| Operating income | Prior1YTDDuration | 940202000 | JPY |
| Operating income | CurrentYTDDuration | 878301000 | JPY |
| Commission fee noi | Prior1YTDDuration | 280000 | JPY |
| Commission fee noi | CurrentYTDDuration | 288000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 20548000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 10553000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 158000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1431000 | JPY |
| Other noi | Prior1YTDDuration | 866000 | JPY |
| Other noi | CurrentYTDDuration | 2816000 | JPY |
| Non operating income | Prior1YTDDuration | 21853000 | JPY |
| Non operating income | CurrentYTDDuration | 15089000 | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 14109000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 506000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 6631000 | JPY |
| Other noe | Prior1YTDDuration | 251000 | JPY |
| Other noe | CurrentYTDDuration | 212000 | JPY |
| Non operating expenses | Prior1YTDDuration | 758000 | JPY |
| Non operating expenses | CurrentYTDDuration | 20953000 | JPY |
| Ordinary income | Prior1YTDDuration | 961296000 | JPY |
| Ordinary income | CurrentYTDDuration | 872437000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YTDDuration | 188000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 188000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |