Quarterly report · Q2
6050.TEDINET S100TE5G
Period2023-10-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥878m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥940m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥872m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥961m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥807m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥961m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥536m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥654m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥536m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥654m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥12.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥694m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥381m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥30m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥141m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥60m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥329m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥239m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.87 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.74 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.74 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.18 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.07 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 7404023000 | JPY |
| Current assets | CurrentQuarterInstant | 11131942000 | JPY |
| Property plant and equipment | Prior1YearInstant | 639528000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 606249000 | JPY |
| Goodwill | Prior1YearInstant | 385015000 | JPY |
| Goodwill | CurrentQuarterInstant | 336888000 | JPY |
| Software | Prior1YearInstant | 32762000 | JPY |
| Software | CurrentQuarterInstant | 48849000 | JPY |
| Other ia | Prior1YearInstant | 126137000 | JPY |
| Other ia | CurrentQuarterInstant | 105166000 | JPY |
| Intangible assets | Prior1YearInstant | 543916000 | JPY |
| Intangible assets | CurrentQuarterInstant | 490905000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 411433000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 408160000 | JPY |
| Other ioa | Prior1YearInstant | 114054000 | JPY |
| Other ioa | CurrentQuarterInstant | 94307000 | JPY |
| Investments and other assets | Prior1YearInstant | 525487000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 502468000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1708932000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1599622000 | JPY |
| Assets | Prior1YearInstant | 9112955000 | JPY |
| Assets | CurrentQuarterInstant | 12731565000 | JPY |
| Accounts payable trade | Prior1YearInstant | 4832000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4447000 | JPY |
| Accounts payable other | Prior1YearInstant | 811761000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 771855000 | JPY |
| Accrued expenses | Prior1YearInstant | 8192000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 14205000 | JPY |
| Income taxes payable | Prior1YearInstant | 78605000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 312222000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 241508000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 138062000 | JPY |
| Provision for bonuses | Prior1YearInstant | 48974000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 89969000 | JPY |
| Other cl | Prior1YearInstant | 221998000 | JPY |
| Other cl | CurrentQuarterInstant | 218117000 | JPY |
| Current liabilities | Prior1YearInstant | 1415872000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1548881000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 149958000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 170035000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 61675000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 51429000 | JPY |
| Other ncl | Prior1YearInstant | 99285000 | JPY |
| Other ncl | CurrentQuarterInstant | 72630000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 310918000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 294095000 | JPY |
| Liabilities | Prior1YearInstant | 1726791000 | JPY |
| Liabilities | CurrentQuarterInstant | 1842977000 | JPY |
| Capital stock | Prior1YearInstant | 364280000 | JPY |
| Capital stock | CurrentQuarterInstant | 1967618000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |