Quarterly report · Q3
6049.TEDINET S100P5QN
Period2021-11-01 → 2022-07-31
Filed2022-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥93m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥92m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥96m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥18m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥825m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥911m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥10.0bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥10.0bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥10.1bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥881m | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.9bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.86 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.38 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.39 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.51 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.27 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.37 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.47 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.9% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,680,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,680,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,680,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 253
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 15356000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 70293000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 71152000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 881081000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1053261000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 30000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2633859000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2633859000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6521482000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6539019000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -32430000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -332423000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9152912000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8870456000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 11207000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 58690000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9164119000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8929146000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10045200000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9982408000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3612664000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3246006000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 384967000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 338906000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3227697000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2907099000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1795068000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2814427000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1432628000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 92672000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 422000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 286000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 80000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 58000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 62000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 565000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 350000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 499000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 86000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1204000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 204000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 195000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 704000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1486000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1432490000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 91536000 | JPY |
| Gain on cancellation of treasury share acquisition rights ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |