Quarterly report · Q3
6049.TEDINET S100P5QN
Period2021-11-01 → 2022-07-31
Filed2022-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥93m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥92m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥96m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥18m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥825m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥911m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥10.0bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥10.0bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥10.1bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥881m | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.9bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.86 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.38 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.39 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.51 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.27 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.37 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.47 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.9% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.1% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,680,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,680,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,680,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 253
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 2392800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 20283200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 202832 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 22680000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 202832 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 2392800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2392800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1055 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2392800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2392800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1055 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 8782640000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 8291335000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 314363000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 628189000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 64488000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 356526000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -341000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -681000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9161151000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9275369000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 219415000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 176763000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 362634000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 300523000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 27553000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 30379000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 390187000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 330903000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 274446000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 199370000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 884049000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 707038000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10045200000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9982408000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 157260000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 784516000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 352867000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 300659000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 197592000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 810787000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 982109000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 55751000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 55795000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 14542000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |