Quarterly report · Q1
6046.TEDINET S100Q4EZ
Period2022-10-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥225m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥765m | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥192m | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥55m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥76m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥55m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥300m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥75m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥55m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥75m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥55m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥312m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥75m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥300m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥296m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-2.95 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.71 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.01 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,500,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,500,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,500,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 254
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 8415000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 14853000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 18581000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 154609000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 158169000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 116122000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 115014000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4524000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 4527000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 19700000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 20700000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1241000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1336000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 141587000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 141577000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 296197000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 299747000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 281000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 281000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 276000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 276000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1205959000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1150853000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -369555000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -369555000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1393403000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1338298000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 61000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 61000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1393464000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1338359000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1689661000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1638106000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 191532000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 224833000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7456000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 12629000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 184075000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 212203000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 260194000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 267123000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -76118000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -54920000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 18000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Compensation received noi | Prior1YTDDuration_NonConsolidatedMember | 1363000 | JPY |
| Compensation received noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 39000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |