Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥225m2022-10-01 → 2022-12-31StandaloneNet sales
Revenue¥765m2021-10-01 → 2022-09-30StandaloneNet sales (5-year summary)
Revenue¥192m2021-10-01 → 2021-12-31StandaloneNet sales
Operating income−¥55m2022-10-01 → 2022-12-31StandaloneOperating income
Operating income−¥76m2021-10-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥55m2022-10-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥300m2021-10-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥75m2021-10-01 → 2021-12-31StandaloneOrdinary income
Profit before tax−¥55m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥75m2021-10-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥55m2022-10-01 → 2022-12-31StandaloneProfit loss
Net income−¥312m2021-10-01 → 2022-09-30StandaloneNet income loss (5-year summary)
Net income−¥75m2021-10-01 → 2021-12-31StandaloneProfit loss
Total assets¥1.6bnat 2022-12-31StandaloneAssets
Total assets¥1.7bnat 2022-09-30StandaloneAssets
Total assets¥1.9bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥300mat 2022-12-31StandaloneLiabilities
Total liabilities¥296mat 2022-09-30StandaloneLiabilities
Net assets / equity¥1.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-09-30StandaloneNet assets
Net assets / equity¥1.6bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥-2.952022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.712021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.012021-10-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio81.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued19,500,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,500,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,500,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 254
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18697000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember186970
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2800
Number of shares issued shares voting rightsCurrentQuarterInstant19500000
Number of voting rights issued shares voting rightsCurrentQuarterInstant186970
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member800200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member800200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0410
Number of shares held in own name treasury shares etcCurrentQuarterInstant800200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant800200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0410
Cash and depositsPrior1YearInstant_NonConsolidatedMember1563228000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1477896000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember25027000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember25729000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember36035000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember60266000JPY
Other caPrior1YearInstant_NonConsolidatedMember15522000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember19614000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-515000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-476000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1639298000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1583030000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember11331000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember14274000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember7749000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember6232000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember31282000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember34568000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember50363000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember55075000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1689661000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1638106000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1185000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember1000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember3047000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember3324000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember84440000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember91542000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember2375000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember133000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember5916000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember7745000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember8557000JPY
Advances receivedCurrentQuarterInstant_NonConsolidatedMember9302000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember17786000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember18125000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember16445000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass