Half-year report · Q2
6040.TEDINET S100VEE4
Period2024-08-01 → 2025-01-31
Filed2025-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2024-08-01 → 2025-01-31 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2023-08-01 → 2024-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2023-08-01 → 2024-01-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Operating income |
| Operating income | ¥704m | 2023-08-01 → 2024-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-08-01 → 2024-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥701m | 2023-08-01 → 2024-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥684m | 2023-08-01 → 2024-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥774m | 2024-08-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-08-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥488m | 2023-08-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥841m | 2024-08-01 → 2025-01-31 | Cons. | Profit loss |
| Net income | ¥537m | 2023-08-01 → 2024-01-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2024-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2025-01-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2024-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2024-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥517m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥303m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥145m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.81 | 2024-08-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.02 | 2023-08-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.15 | 2023-08-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.71 | 2024-08-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.86 | 2023-08-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.09 | 2023-08-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.5% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 40791000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 26384000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 38381000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 11738000 | JPY |
| Other ncl | Prior1YearInstant | 5000000 | JPY |
| Other ncl | CurrentQuarterInstant | 155113000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2425932000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2350834000 | JPY |
| Liabilities | Prior1YearInstant | 3930592000 | JPY |
| Liabilities | CurrentQuarterInstant | 5415211000 | JPY |
| Capital stock | Prior1YearInstant | 1001013000 | JPY |
| Capital stock | CurrentQuarterInstant | 1001013000 | JPY |
| Capital surplus | Prior1YearInstant | 1418142000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1419690000 | JPY |
| Retained earnings | Prior1YearInstant | 4814087000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5435627000 | JPY |
| Treasury stock | Prior1YearInstant | -558450000 | JPY |
| Treasury stock | CurrentQuarterInstant | -550592000 | JPY |
| Shareholders equity | Prior1YearInstant | 6674792000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7305739000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 49323000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 55291000 | JPY |
| Non controlling interests | Prior1YearInstant | 335586000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 378493000 | JPY |
| Net assets | Prior1YearInstant | 7059702000 | JPY |
| Net assets | CurrentQuarterInstant | 7739523000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10990294000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13154735000 | JPY |
| Net sales | Prior1YTDDuration | 3917014000 | JPY |
| Net sales | CurrentYTDDuration | 4955840000 | JPY |
| Cost of sales | Prior1YTDDuration | 2276455000 | JPY |
| Cost of sales | CurrentYTDDuration | 2719090000 | JPY |
| Gross profit | Prior1YTDDuration | 1640559000 | JPY |
| Gross profit | CurrentYTDDuration | 2236750000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 937000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1153247000 | JPY |
| Operating income | Prior1YTDDuration | 703559000 | JPY |
| Operating income | CurrentYTDDuration | 1083502000 | JPY |
| Interest income noi | Prior1YTDDuration | 12000 | JPY |
| Interest income noi | CurrentYTDDuration | 402000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 5296000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 388000 | JPY |
| Insurance income noi | Prior1YTDDuration | 52000 | JPY |
| Insurance income noi | CurrentYTDDuration | 4997000 | JPY |
| Other noi | Prior1YTDDuration | 2924000 | JPY |
| Other noi | CurrentYTDDuration | 3353000 | JPY |
| Non operating income | Prior1YTDDuration | 8285000 | JPY |
| Non operating income | CurrentYTDDuration | 9142000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8701000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13335000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |