Half-year report · Q2
6040.TEDINET S100VEE4
Period2024-08-01 → 2025-01-31
Filed2025-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2024-08-01 → 2025-01-31 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2023-08-01 → 2024-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2023-08-01 → 2024-01-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Operating income |
| Operating income | ¥704m | 2023-08-01 → 2024-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-08-01 → 2024-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥701m | 2023-08-01 → 2024-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-08-01 → 2025-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥684m | 2023-08-01 → 2024-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥774m | 2024-08-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-08-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥488m | 2023-08-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥841m | 2024-08-01 → 2025-01-31 | Cons. | Profit loss |
| Net income | ¥537m | 2023-08-01 → 2024-01-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2024-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2025-01-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2024-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2024-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥517m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥303m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥145m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.81 | 2024-08-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.02 | 2023-08-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.15 | 2023-08-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.71 | 2024-08-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.86 | 2023-08-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.09 | 2023-08-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.5% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Machinery and equipment net | Prior1YearInstant | 1581778000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 3286699000 | JPY |
| Vehicles net | Prior1YearInstant | 109599000 | JPY |
| Vehicles net | CurrentQuarterInstant | 366445000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 215604000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 336311000 | JPY |
| Land | Prior1YearInstant | 876628000 | JPY |
| Land | CurrentQuarterInstant | 1050850000 | JPY |
| Construction in progress | Prior1YearInstant | 1844485000 | JPY |
| Construction in progress | CurrentQuarterInstant | 216220000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6498789000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8048349000 | JPY |
| Other ia | Prior1YearInstant | 20898000 | JPY |
| Other ia | CurrentQuarterInstant | 17295000 | JPY |
| Intangible assets | Prior1YearInstant | 20898000 | JPY |
| Intangible assets | CurrentQuarterInstant | 17295000 | JPY |
| Investment securities | Prior1YearInstant | 9459000 | JPY |
| Investment securities | CurrentQuarterInstant | 9178000 | JPY |
| Deferred tax assets | Prior1YearInstant | 294644000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 270860000 | JPY |
| Other ioa | Prior1YearInstant | 119796000 | JPY |
| Other ioa | CurrentQuarterInstant | 110948000 | JPY |
| Investments and other assets | Prior1YearInstant | 423901000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 390987000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6943589000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8456632000 | JPY |
| Assets | Prior1YearInstant | 10990294000 | JPY |
| Assets | CurrentQuarterInstant | 13154735000 | JPY |
| Accounts payable trade | Prior1YearInstant | 37873000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 159374000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 510000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 448222000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 458322000 | JPY |
| Accounts payable other | Prior1YearInstant | 191736000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 435327000 | JPY |
| Lease obligations cl | Prior1YearInstant | 33292000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 25936000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 145504000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 49510000 | JPY |
| Income taxes payable | Prior1YearInstant | 209947000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 241911000 | JPY |
| Provision for bonuses | Prior1YearInstant | 69637000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 25488000 | JPY |
| Other cl | Prior1YearInstant | 368445000 | JPY |
| Other cl | CurrentQuarterInstant | 1158505000 | JPY |
| Current liabilities | Prior1YearInstant | 1504659000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3064376000 | JPY |
| Long term loans payable | Prior1YearInstant | 2341760000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2157599000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |