Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥6.0bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥6.1bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥6.1bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥6.1bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥5.6bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥226m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥460m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥274m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥454m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥548m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥566m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥638m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥261m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥531m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥311m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥308m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥163m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥280m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥451m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥328m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥321m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥6.4bnat 2026-06-30Cons.Assets
Total assets¥6.3bnat 2025-06-30Cons.Assets
Total assets¥6.3bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥5.7bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥5.2bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.6bnat 2025-06-30Cons.Liabilities
Net assets / equity¥5.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥4.6bnat 2025-06-30Cons.Net assets
Net assets / equity¥4.3bnat 2024-06-30vCons.Net assets
Net assets / equity¥4.2bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.6bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥153m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥491m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥827m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥354m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥647m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥290m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥87m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥293m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥159m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥514m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥361m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥421m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥218m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥266m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥173m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥63.552025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.642024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.342023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.312022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.912021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥62.632024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.312023-07-01 → 2024-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.122022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥90.812021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,001.83at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥937.74at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥856.25at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥829.59at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥763.51at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio77.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.0%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE6.6%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE7.0%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE4.0%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE7.2%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE12.6%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees244at 2026-06-30Cons.Number of employees
Employees230at 2025-06-30Cons.Number of employees
Employees227at 2024-06-30vCons.Number of employees
Employees239at 2023-06-30vCons.Number of employees
Employees205at 2022-06-30vCons.Number of employees
Revenue¥3.1bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥3.4bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥3.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.7bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.8bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥100m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥334m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥151m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥330m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥483m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥505m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥603m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥140m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥387m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥256m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥248m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥142m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥260m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥384m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2026-06-30StandaloneAssets
Total assets¥5.3bnat 2025-06-30StandaloneAssets
Total assets¥5.3bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥791mat 2026-06-30StandaloneLiabilities
Total liabilities¥1.1bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥4.5bnat 2026-06-30StandaloneNet assets
Net assets / equity¥4.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥3.9bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥3.8bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥52.362025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.352024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.022023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.192022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.292021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥50.352024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.992023-07-01 → 2024-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.022022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.352021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥232025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥222024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥924.22at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥870.68at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥802.1at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥777.43at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥715.88at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio85.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE6.1%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE3.7%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.1%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE11.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued5,062,600at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,026,400at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees114at 2026-06-30StandaloneNumber of employees
Employees120at 2025-06-30StandaloneNumber of employees
Employees117at 2024-06-30vStandaloneNumber of employees
Employees126at 2023-06-30vStandaloneNumber of employees
Employees124at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2025-07-01 → 2026-06-30¥71m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2026-06-30189 pure
Creator Platform Business Reportable Segmentsreportable segmentrevenue2025-07-01 → 2026-06-30¥5.5bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2025-07-01 → 2026-06-30¥5.5bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2025-07-01 → 2026-06-30¥275m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2025-07-01 → 2026-06-30¥13m
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2026-06-3026 pure
Creator Solution Business Reportable Segmentsreportable segmentrevenue2025-07-01 → 2026-06-30¥462m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2025-07-01 → 2026-06-30¥462m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2025-07-01 → 2026-06-30−¥49m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥84m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥226m
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2024-07-01 → 2025-06-30¥66m
Creator Platform Business Reportable Segmentsreportable segmentrevenue2024-07-01 → 2025-06-30¥5.6bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2024-07-01 → 2025-06-30¥5.6bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2024-07-01 → 2025-06-30¥440m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2024-07-01 → 2025-06-30¥12m
Creator Solution Business Reportable Segmentsreportable segmentrevenue2024-07-01 → 2025-06-30¥515m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2024-07-01 → 2025-06-30¥515m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2024-07-01 → 2025-06-30¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥460m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2026-06-3070 pure
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2026-06-3026 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,517
ItemContextValueUnit
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6140000JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.035
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E31343-000CreatorPlatformBusinessReportableSegmentsReportableSegmentMember70
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E31343-000CreatorPlatformBusinessReportableSegmentsReportableSegmentMember24
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E31343-000CreatorSolutionBusinessReportableSegmentsReportableSegmentMember26
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E31343-000CreatorSolutionBusinessReportableSegmentsReportableSegmentMember1
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember18
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember1
Number of employeesCurrentYearInstant_NonConsolidatedMember114
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember26
Cash and depositsPrior1YearInstant3596433000JPY
Cash and depositsCurrentYearInstant3098726000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant726135000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant779180000JPY
Merchandise and finished goodsPrior1YearInstant123724000JPY
Merchandise and finished goodsCurrentYearInstant139143000JPY
Work in processPrior1YearInstant35499000JPY
Work in processCurrentYearInstant24767000JPY
Raw materials and suppliesPrior1YearInstant236000JPY
Raw materials and suppliesCurrentYearInstant1427000JPY
Current portion of long term loans receivablePrior1YearInstant997000JPY
Current portion of long term loans receivableCurrentYearInstant1006000JPY
Other caPrior1YearInstant108177000JPY
Other caCurrentYearInstant199840000JPY
Allowance for doubtful accounts caPrior1YearInstant-11449000JPY
Allowance for doubtful accounts caCurrentYearInstant-8581000JPY
Current assetsPrior1YearInstant4579756000JPY
Current assetsCurrentYearInstant4235511000JPY
BuildingsPrior1YearInstant157178000JPY
BuildingsCurrentYearInstant159807000JPY
Accumulated depreciation buildingsPrior1YearInstant-78650000JPY
Accumulated depreciation buildingsCurrentYearInstant-87006000JPY
Buildings netPrior1YearInstant78527000JPY
Buildings netCurrentYearInstant72801000JPY
Tools furniture and fixturesPrior1YearInstant333695000JPY
Tools furniture and fixturesCurrentYearInstant343714000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-279757000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-289573000JPY
Tools furniture and fixtures netPrior1YearInstant53937000JPY
Tools furniture and fixtures netCurrentYearInstant54140000JPY
Other ppePrior1YearInstant138466000JPY
Other ppeCurrentYearInstant151558000JPY
Accumulated depreciation other ppePrior1YearInstant-83660000JPY
Accumulated depreciation other ppeCurrentYearInstant-110479000JPY
Other net ppePrior1YearInstant54806000JPY
Other net ppeCurrentYearInstant41079000JPY
Property plant and equipmentPrior1YearInstant187271000JPY
Property plant and equipmentCurrentYearInstant168021000JPY
GoodwillPrior1YearInstant330078000JPY
GoodwillCurrentYearInstant485159000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass