Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥6.0bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥6.1bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥6.1bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥6.1bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥5.6bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥226m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥460m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥274m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥454m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥548m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥566m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥638m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥261m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥531m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥311m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥308m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥163m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥280m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥451m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥328m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥321m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥6.4bnat 2026-06-30Cons.Assets
Total assets¥6.3bnat 2025-06-30Cons.Assets
Total assets¥6.3bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥5.7bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥5.2bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.6bnat 2025-06-30Cons.Liabilities
Net assets / equity¥5.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥4.6bnat 2025-06-30Cons.Net assets
Net assets / equity¥4.3bnat 2024-06-30vCons.Net assets
Net assets / equity¥4.2bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.6bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥153m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥491m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥827m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥354m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥647m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥290m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥87m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥293m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥159m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥514m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥361m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥421m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥218m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥266m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥173m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥63.552025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.642024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.342023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.312022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.912021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥62.632024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.312023-07-01 → 2024-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.122022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥90.812021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,001.83at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥937.74at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥856.25at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥829.59at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥763.51at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio77.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.0%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE6.6%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE7.0%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE4.0%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE7.2%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE12.6%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees244at 2026-06-30Cons.Number of employees
Employees230at 2025-06-30Cons.Number of employees
Employees227at 2024-06-30vCons.Number of employees
Employees239at 2023-06-30vCons.Number of employees
Employees205at 2022-06-30vCons.Number of employees
Revenue¥3.1bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥3.4bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥3.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.7bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.8bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥100m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥334m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥151m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥330m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥483m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥505m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥603m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥140m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥387m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥256m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥248m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥142m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥260m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥384m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2026-06-30StandaloneAssets
Total assets¥5.3bnat 2025-06-30StandaloneAssets
Total assets¥5.3bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥791mat 2026-06-30StandaloneLiabilities
Total liabilities¥1.1bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥4.5bnat 2026-06-30StandaloneNet assets
Net assets / equity¥4.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥3.9bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥3.8bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥52.362025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.352024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.022023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.192022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.292021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥50.352024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.992023-07-01 → 2024-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.022022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.352021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥232025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥222024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥924.22at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥870.68at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥802.1at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥777.43at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥715.88at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio85.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE6.1%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE3.7%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.1%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE11.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued5,062,600at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,062,600at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,026,400at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees114at 2026-06-30StandaloneNumber of employees
Employees120at 2025-06-30StandaloneNumber of employees
Employees117at 2024-06-30vStandaloneNumber of employees
Employees126at 2023-06-30vStandaloneNumber of employees
Employees124at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2025-07-01 → 2026-06-30¥71m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2026-06-30189 pure
Creator Platform Business Reportable Segmentsreportable segmentrevenue2025-07-01 → 2026-06-30¥5.5bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2025-07-01 → 2026-06-30¥5.5bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2025-07-01 → 2026-06-30¥275m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2025-07-01 → 2026-06-30¥13m
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2026-06-3026 pure
Creator Solution Business Reportable Segmentsreportable segmentrevenue2025-07-01 → 2026-06-30¥462m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2025-07-01 → 2026-06-30¥462m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2025-07-01 → 2026-06-30−¥49m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥84m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥226m
Creator Platform Business Reportable Segmentsreportable segmentdepreciation2024-07-01 → 2025-06-30¥66m
Creator Platform Business Reportable Segmentsreportable segmentrevenue2024-07-01 → 2025-06-30¥5.6bn
Creator Platform Business Reportable Segmentsreportable segmentrevenue external2024-07-01 → 2025-06-30¥5.6bn
Creator Platform Business Reportable Segmentsreportable segmentsegment profit2024-07-01 → 2025-06-30¥440m
Creator Solution Business Reportable Segmentsreportable segmentdepreciation2024-07-01 → 2025-06-30¥12m
Creator Solution Business Reportable Segmentsreportable segmentrevenue2024-07-01 → 2025-06-30¥515m
Creator Solution Business Reportable Segmentsreportable segmentrevenue external2024-07-01 → 2025-06-30¥515m
Creator Solution Business Reportable Segmentsreportable segmentsegment profit2024-07-01 → 2025-06-30¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥460m
Creator Platform Business Reportable Segmentsreportable segmentemployeesat 2026-06-3070 pure
Creator Solution Business Reportable Segmentsreportable segmentemployeesat 2026-06-3026 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,517
ItemContextValueUnit
Other iaPrior1YearInstant154477000JPY
Other iaCurrentYearInstant146641000JPY
Intangible assetsPrior1YearInstant484555000JPY
Intangible assetsCurrentYearInstant631800000JPY
Investment securitiesPrior1YearInstant829496000JPY
Investment securitiesCurrentYearInstant1017680000JPY
Deferred tax assetsPrior1YearInstant24070000JPY
Deferred tax assetsCurrentYearInstant133309000JPY
Other ioaPrior1YearInstant180302000JPY
Other ioaCurrentYearInstant188319000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-32969000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-18036000JPY
Investments and other assetsPrior1YearInstant1000899000JPY
Investments and other assetsCurrentYearInstant1321272000JPY
Noncurrent assetsPrior1YearInstant1672726000JPY
Noncurrent assetsCurrentYearInstant2121094000JPY
AssetsPrior1YearInstant6252482000JPY
AssetsCurrentYearInstant6356605000JPY
Accounts payable tradePrior1YearInstant269612000JPY
Accounts payable tradeCurrentYearInstant321716000JPY
Electronically recorded obligations operating clPrior1YearInstant55681000JPY
Electronically recorded obligations operating clCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant202656000JPY
Current portion of long term loans payableCurrentYearInstant120283000JPY
Accounts payable otherPrior1YearInstant140304000JPY
Accounts payable otherCurrentYearInstant101689000JPY
Accrued expensesPrior1YearInstant90220000JPY
Accrued expensesCurrentYearInstant88198000JPY
Income taxes payablePrior1YearInstant60501000JPY
Income taxes payableCurrentYearInstant23358000JPY
Provision for bonusesPrior1YearInstant21862000JPY
Provision for bonusesCurrentYearInstant23411000JPY
Provision for directors bonusesPrior1YearInstant7779000JPY
Provision for directors bonusesCurrentYearInstant2674000JPY
Provision for shareholder benefit program clPrior1YearInstant-JPY
Provision for shareholder benefit program clCurrentYearInstant25209000JPY
Provision for point card certificates clPrior1YearInstant5640000JPY
Provision for point card certificates clCurrentYearInstant10460000JPY
Refund liabilities clPrior1YearInstant32935000JPY
Refund liabilities clCurrentYearInstant24297000JPY
Other clPrior1YearInstant287171000JPY
Other clCurrentYearInstant259126000JPY
Current liabilitiesPrior1YearInstant1174366000JPY
Current liabilitiesCurrentYearInstant1000425000JPY
Long term loans payablePrior1YearInstant283640000JPY
Long term loans payableCurrentYearInstant209420000JPY
Deferred tax liabilitiesPrior1YearInstant21471000JPY
Deferred tax liabilitiesCurrentYearInstant18534000JPY
Provision for directors retirement benefitsPrior1YearInstant114000JPY
Provision for directors retirement benefitsCurrentYearInstant114000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass