Quarterly report · Q1
6036.TEDINET S100S8FF
Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥17.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥799m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥4.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥807m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥14.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥10.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.28 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.06 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.58 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥43 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥358m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥358m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥462m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥358m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥715m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥358m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥297m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥297m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥583m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 304495000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4043000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 4043000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1114626000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1130590000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3928645000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3615191000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1347557000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1347557000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1007224000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1007224000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10983406000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10609060000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2189329000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2189469000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11148858000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10774372000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2378000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 2552000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2378000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 2552000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11151236000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10776925000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15079882000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14392116000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3788742000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4762068000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 674819000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 882130000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3113922000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3879937000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1943391000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2703154000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1170531000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1176783000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 391000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 562000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 7861000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 1254000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 1618000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 2032000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 302000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 637000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 10173000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4485000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 539000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 95000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 542000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |