Quarterly report · Q1
6036.TEDINET S100S8FF
Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥17.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥799m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥4.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥807m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥14.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥10.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.28 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.06 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.58 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥43 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥358m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥358m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥462m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥358m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥715m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥358m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥297m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥297m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥583m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 59271000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 129249000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 139520000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 20364000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 20704000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 43451000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 40147000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 511654000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 524446000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant_NonConsolidatedMember | 277799000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant_NonConsolidatedMember | 272683000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 11460000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 11460000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 396797000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 441527000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 280624000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 350756000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1543152000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1662726000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8404410000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8700981000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15079882000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 14392116000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 455905000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 422080000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 48000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 48000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 685592000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 444343000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 935772000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 458900000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 271150000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 359302000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 54859000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 247388000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 231297000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 252985000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 131440000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 251599000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2814019000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2484600000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 112000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 426714000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 447369000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 270969000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 274683000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 300899000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |