Quarterly report · Q3

Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥148.3bn2022-07-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥50.3bn2023-01-01 → 2023-03-31dCons.Revenue IFRS
Revenue¥178.8bn2021-07-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥131.7bn2021-07-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥45.4bn2022-01-01 → 2022-03-31dCons.Revenue IFRS
Operating income¥16.6bn2022-07-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥5.4bn2023-01-01 → 2023-03-31dCons.Operating profit loss IFRS
Operating income¥16.5bn2021-07-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥5.4bn2022-01-01 → 2022-03-31dCons.Operating profit loss IFRS
Profit before tax¥16.5bn2022-07-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.4bn2023-01-01 → 2023-03-31dCons.Profit loss before tax IFRS
Profit before tax¥21.0bn2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥16.8bn2021-07-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.5bn2022-01-01 → 2022-03-31dCons.Profit loss before tax IFRS
Net income (owners)¥11.4bn2022-07-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.7bn2023-01-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥15.4bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥12.1bn2021-07-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.3bn2022-01-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥11.6bn2022-07-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.7bn2023-01-01 → 2023-03-31dCons.Profit loss IFRS
Net income¥12.2bn2021-07-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥4.3bn2022-01-01 → 2022-03-31dCons.Profit loss IFRS
Total assets¥139.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥142.0bnat 2022-06-30Cons.Assets IFRS
Total assets¥135.6bnat 2022-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥67.3bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥71.5bnat 2022-06-30Cons.Liabilities IFRS
Net assets / equity¥72.3bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥70.4bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥65.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥58.7bnat 2021-06-30dCons.Equity IFRS
Equity (owners)¥71.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥64.0bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥31.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥31.8bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.5bnat 2021-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥14.2bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.9bn2021-07-01 → 2022-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.7bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.3bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.0bn2021-07-01 → 2022-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.4bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥15.6bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥6.6bn2021-07-01 → 2022-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.3bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥105.812022-07-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥34.22023-01-01 → 2023-03-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥143.242021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥112.112021-07-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.762022-01-01 → 2022-03-31dCons.Basic earnings loss per share IFRS
Equity ratio51.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 96
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥947m
Reconciling Itemsreconcilingrevenue external2022-07-01 → 2023-03-31¥36m
Reconciling Itemsreconcilingrevenue external2023-01-01 → 2023-03-31¥11m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥959m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-03-31−¥56m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥43m
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-07-01 → 2023-03-31¥16.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2023-03-31¥16.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2023-03-31¥2.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥758m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-07-01 → 2023-03-31¥3.9bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2023-01-01 → 2023-03-31¥1.4bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-07-01 → 2023-03-31¥2.8bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2023-01-01 → 2023-03-31¥1.0bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥1.1bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥405m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-07-01 → 2023-03-31¥257m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2023-01-01 → 2023-03-31¥130m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2022-07-01 → 2023-03-31¥17.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2023-01-01 → 2023-03-31¥5.8bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2022-07-01 → 2023-03-31¥16.9bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥671m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥184m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2022-07-01 → 2023-03-31¥1.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2023-01-01 → 2023-03-31¥561m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-07-01 → 2023-03-31¥113.1bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥38.4bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2023-03-31¥112.3bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥38.0bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥812m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥369m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2023-03-31¥12.6bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥4.0bn
—segment totalrevenue2022-07-01 → 2023-03-31¥150.8bn
—segment totalrevenue2023-01-01 → 2023-03-31¥51.2bn
—segment totalrevenue external2022-07-01 → 2023-03-31¥148.3bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥50.3bn
—segment totalrevenue intersegment2022-07-01 → 2023-03-31¥2.5bn
—segment totalrevenue intersegment2023-01-01 → 2023-03-31¥959m
—segment totalsegment profit2022-07-01 → 2023-03-31¥16.7bn
—segment totalsegment profit2023-01-01 → 2023-03-31¥5.5bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-03-31−¥1.9bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-03-31−¥689m
Reconciling Itemsreconcilingrevenue external2021-07-01 → 2022-03-31¥62m
Reconciling Itemsreconcilingrevenue external2022-01-01 → 2022-03-31¥9m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-03-31−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-03-31−¥698m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-03-31−¥147m
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2021-07-01 → 2022-03-31¥15.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥5.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2022-03-31¥15.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥5.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2022-03-31¥2.0bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥744m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2021-07-01 → 2022-03-31¥3.3bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-01-01 → 2022-03-31¥1.1bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2021-07-01 → 2022-03-31¥2.6bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-01-01 → 2022-03-31¥847m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥761m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥280m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2021-07-01 → 2022-03-31¥499m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-01-01 → 2022-03-31¥107m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2021-07-01 → 2022-03-31¥13.5bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2022-01-01 → 2022-03-31¥5.0bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2021-07-01 → 2022-03-31¥12.8bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2022-01-01 → 2022-03-31¥4.7bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥669m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥233m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2021-07-01 → 2022-03-31¥1.3bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2022-01-01 → 2022-03-31¥489m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2021-07-01 → 2022-03-31¥101.6bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥34.7bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2022-03-31¥101.1bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥34.5bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥497m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥184m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2022-03-31¥11.0bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥4.3bn
—segment totalrevenue2021-07-01 → 2022-03-31¥133.6bn
—segment totalrevenue2022-01-01 → 2022-03-31¥46.0bn
—segment totalrevenue external2021-07-01 → 2022-03-31¥131.6bn
—segment totalrevenue external2022-01-01 → 2022-03-31¥45.3bn
—segment totalrevenue intersegment2021-07-01 → 2022-03-31¥1.9bn
—segment totalrevenue intersegment2022-01-01 → 2022-03-31¥698m
—segment totalsegment profit2021-07-01 → 2022-03-31¥14.8bn
—segment totalsegment profit2022-01-01 → 2022-03-31¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 854
ItemContextValueUnit
Other non current assets nca IFRSCurrentQuarterInstant783000000JPY
Non current assets IFRSPrior1YearInstant67929000000JPY
Non current assets IFRSCurrentQuarterInstant67159000000JPY
Assets IFRSPrior1YearInstant141968000000JPY
Assets IFRSCurrentQuarterInstant139581000000JPY
Trade and other payables3 cl IFRSPrior1YearInstant16751000000JPY
Trade and other payables3 cl IFRSCurrentQuarterInstant17919000000JPY
Borrowings cl IFRSPrior1YearInstant1990000000JPY
Borrowings cl IFRSCurrentQuarterInstant1000000000JPY
Lease liabilities cl IFRSPrior1YearInstant5048000000JPY
Lease liabilities cl IFRSCurrentQuarterInstant5081000000JPY
Income taxes payable cl IFRSPrior1YearInstant3108000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant5490000000JPY
Other financial liabilities cl IFRSPrior1YearInstant7057000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant3991000000JPY
Employee benefits accruals cl IFRSPrior1YearInstant8112000000JPY
Employee benefits accruals cl IFRSCurrentQuarterInstant8601000000JPY
Provisions cl IFRSPrior1YearInstant0JPY
Provisions cl IFRSCurrentQuarterInstant177000000JPY
Other current liabilities cl IFRSPrior1YearInstant7090000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant4349000000JPY
Total current liabilities IFRSPrior1YearInstant49161000000JPY
Total current liabilities IFRSCurrentQuarterInstant46610000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant14427000000JPY
Bonds and borrowings ncl IFRSCurrentQuarterInstant13962000000JPY
Lease liabilities ncl IFRSPrior1YearInstant4070000000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant4123000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant2222000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant974000000JPY
Deferred tax liabilities IFRSPrior1YearInstant1031000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant964000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant17000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant22000000JPY
Provisions ncl IFRSPrior1YearInstant481000000JPY
Provisions ncl IFRSCurrentQuarterInstant488000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant126000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant115000000JPY
Non current labilities IFRSPrior1YearInstant22378000000JPY
Non current labilities IFRSCurrentQuarterInstant20652000000JPY
Liabilities IFRSPrior1YearInstant71539000000JPY
Liabilities IFRSCurrentQuarterInstant67262000000JPY
Share capital IFRSPrior1YearInstant6929000000JPY
Share capital IFRSCurrentQuarterInstant6929000000JPY
Capital surplus IFRSPrior1YearInstant7966000000JPY
Capital surplus IFRSCurrentQuarterInstant8208000000JPY
Retained earnings IFRSPrior1YearInstant51986000000JPY
Retained earnings IFRSCurrentQuarterInstant55090000000JPY
Treasury shares IFRSPrior1YearInstant-1001000000JPY
Treasury shares IFRSCurrentQuarterInstant-1001000000JPY
Other components of equity IFRSPrior1YearInstant2837000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-07-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-07-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass