Quarterly report · Q3

Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥148.3bn2022-07-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥50.3bn2023-01-01 → 2023-03-31dCons.Revenue IFRS
Revenue¥178.8bn2021-07-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥131.7bn2021-07-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥45.4bn2022-01-01 → 2022-03-31dCons.Revenue IFRS
Operating income¥16.6bn2022-07-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥5.4bn2023-01-01 → 2023-03-31dCons.Operating profit loss IFRS
Operating income¥16.5bn2021-07-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥5.4bn2022-01-01 → 2022-03-31dCons.Operating profit loss IFRS
Profit before tax¥16.5bn2022-07-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.4bn2023-01-01 → 2023-03-31dCons.Profit loss before tax IFRS
Profit before tax¥21.0bn2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥16.8bn2021-07-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.5bn2022-01-01 → 2022-03-31dCons.Profit loss before tax IFRS
Net income (owners)¥11.4bn2022-07-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.7bn2023-01-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥15.4bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥12.1bn2021-07-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.3bn2022-01-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥11.6bn2022-07-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.7bn2023-01-01 → 2023-03-31dCons.Profit loss IFRS
Net income¥12.2bn2021-07-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥4.3bn2022-01-01 → 2022-03-31dCons.Profit loss IFRS
Total assets¥139.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥142.0bnat 2022-06-30Cons.Assets IFRS
Total assets¥135.6bnat 2022-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥67.3bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥71.5bnat 2022-06-30Cons.Liabilities IFRS
Net assets / equity¥72.3bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥70.4bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥65.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥58.7bnat 2021-06-30dCons.Equity IFRS
Equity (owners)¥71.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥64.0bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥31.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥31.8bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.5bnat 2021-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥14.2bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.9bn2021-07-01 → 2022-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.7bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.3bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.0bn2021-07-01 → 2022-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.4bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥15.6bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥6.6bn2021-07-01 → 2022-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.3bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥105.812022-07-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥34.22023-01-01 → 2023-03-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥143.242021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥112.112021-07-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.762022-01-01 → 2022-03-31dCons.Basic earnings loss per share IFRS
Equity ratio51.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 96
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥947m
Reconciling Itemsreconcilingrevenue external2022-07-01 → 2023-03-31¥36m
Reconciling Itemsreconcilingrevenue external2023-01-01 → 2023-03-31¥11m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥959m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-03-31−¥56m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥43m
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-07-01 → 2023-03-31¥16.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2023-03-31¥16.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2023-03-31¥2.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥758m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-07-01 → 2023-03-31¥3.9bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2023-01-01 → 2023-03-31¥1.4bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-07-01 → 2023-03-31¥2.8bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2023-01-01 → 2023-03-31¥1.0bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥1.1bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥405m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-07-01 → 2023-03-31¥257m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2023-01-01 → 2023-03-31¥130m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2022-07-01 → 2023-03-31¥17.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2023-01-01 → 2023-03-31¥5.8bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2022-07-01 → 2023-03-31¥16.9bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥671m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥184m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2022-07-01 → 2023-03-31¥1.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2023-01-01 → 2023-03-31¥561m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-07-01 → 2023-03-31¥113.1bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥38.4bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2023-03-31¥112.3bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥38.0bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥812m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥369m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2023-03-31¥12.6bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥4.0bn
—segment totalrevenue2022-07-01 → 2023-03-31¥150.8bn
—segment totalrevenue2023-01-01 → 2023-03-31¥51.2bn
—segment totalrevenue external2022-07-01 → 2023-03-31¥148.3bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥50.3bn
—segment totalrevenue intersegment2022-07-01 → 2023-03-31¥2.5bn
—segment totalrevenue intersegment2023-01-01 → 2023-03-31¥959m
—segment totalsegment profit2022-07-01 → 2023-03-31¥16.7bn
—segment totalsegment profit2023-01-01 → 2023-03-31¥5.5bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-03-31−¥1.9bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-03-31−¥689m
Reconciling Itemsreconcilingrevenue external2021-07-01 → 2022-03-31¥62m
Reconciling Itemsreconcilingrevenue external2022-01-01 → 2022-03-31¥9m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-03-31−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-03-31−¥698m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-03-31−¥147m
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2021-07-01 → 2022-03-31¥15.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥5.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2022-03-31¥15.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥5.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2022-03-31¥2.0bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥744m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2021-07-01 → 2022-03-31¥3.3bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-01-01 → 2022-03-31¥1.1bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2021-07-01 → 2022-03-31¥2.6bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-01-01 → 2022-03-31¥847m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥761m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥280m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2021-07-01 → 2022-03-31¥499m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-01-01 → 2022-03-31¥107m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2021-07-01 → 2022-03-31¥13.5bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2022-01-01 → 2022-03-31¥5.0bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2021-07-01 → 2022-03-31¥12.8bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2022-01-01 → 2022-03-31¥4.7bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥669m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥233m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2021-07-01 → 2022-03-31¥1.3bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2022-01-01 → 2022-03-31¥489m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2021-07-01 → 2022-03-31¥101.6bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥34.7bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2022-03-31¥101.1bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥34.5bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥497m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥184m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2022-03-31¥11.0bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥4.3bn
—segment totalrevenue2021-07-01 → 2022-03-31¥133.6bn
—segment totalrevenue2022-01-01 → 2022-03-31¥46.0bn
—segment totalrevenue external2021-07-01 → 2022-03-31¥131.6bn
—segment totalrevenue external2022-01-01 → 2022-03-31¥45.3bn
—segment totalrevenue intersegment2021-07-01 → 2022-03-31¥1.9bn
—segment totalrevenue intersegment2022-01-01 → 2022-03-31¥698m
—segment totalsegment profit2021-07-01 → 2022-03-31¥14.8bn
—segment totalsegment profit2022-01-01 → 2022-03-31¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 854
ItemContextValueUnit
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant31842000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant31786000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant37432000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember108421164
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember108421164
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant108421164
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant108421164
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember695200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember107709200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1077092
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember16764
Number of shares issued shares voting rightsCurrentQuarterInstant108421164
Number of voting rights issued shares voting rightsCurrentQuarterInstant1077092
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member695200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member695200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0064
Number of shares held in own name treasury shares etcCurrentQuarterInstant695200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant695200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0064
Cash and cash equivalents IFRSPrior1YearInstant37432000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant31786000000JPY
Trade and other receivables3 ca IFRSPrior1YearInstant25071000000JPY
Trade and other receivables3 ca IFRSCurrentQuarterInstant27244000000JPY
Income taxes receivable ca IFRSPrior1YearInstant982000000JPY
Income taxes receivable ca IFRSCurrentQuarterInstant153000000JPY
Other financial assets ca IFRSPrior1YearInstant5166000000JPY
Other financial assets ca IFRSCurrentQuarterInstant4948000000JPY
Other current assets ca IFRSPrior1YearInstant5385000000JPY
Other current assets ca IFRSCurrentQuarterInstant8289000000JPY
Current assets IFRSPrior1YearInstant74039000000JPY
Current assets IFRSCurrentQuarterInstant72421000000JPY
Property plant and equipment IFRSPrior1YearInstant2346000000JPY
Property plant and equipment IFRSCurrentQuarterInstant2311000000JPY
Right of use assets IFRSPrior1YearInstant4654000000JPY
Right of use assets IFRSCurrentQuarterInstant4894000000JPY
Goodwill IFRSPrior1YearInstant45960000000JPY
Goodwill IFRSCurrentQuarterInstant45449000000JPY
Intangible assets IFRSPrior1YearInstant5045000000JPY
Intangible assets IFRSCurrentQuarterInstant4490000000JPY
Other financial assets nca IFRSPrior1YearInstant4241000000JPY
Other financial assets nca IFRSCurrentQuarterInstant4099000000JPY
Deferred tax assets IFRSPrior1YearInstant4878000000JPY
Deferred tax assets IFRSCurrentQuarterInstant5131000000JPY
Other non current assets nca IFRSPrior1YearInstant804000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-07-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-07-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass