Quarterly report · Q3

Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥148.3bn2022-07-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥50.3bn2023-01-01 → 2023-03-31dCons.Revenue IFRS
Revenue¥178.8bn2021-07-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥131.7bn2021-07-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥45.4bn2022-01-01 → 2022-03-31dCons.Revenue IFRS
Operating income¥16.6bn2022-07-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥5.4bn2023-01-01 → 2023-03-31dCons.Operating profit loss IFRS
Operating income¥16.5bn2021-07-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥5.4bn2022-01-01 → 2022-03-31dCons.Operating profit loss IFRS
Profit before tax¥16.5bn2022-07-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.4bn2023-01-01 → 2023-03-31dCons.Profit loss before tax IFRS
Profit before tax¥21.0bn2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥16.8bn2021-07-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.5bn2022-01-01 → 2022-03-31dCons.Profit loss before tax IFRS
Net income (owners)¥11.4bn2022-07-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.7bn2023-01-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥15.4bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥12.1bn2021-07-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.3bn2022-01-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥11.6bn2022-07-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.7bn2023-01-01 → 2023-03-31dCons.Profit loss IFRS
Net income¥12.2bn2021-07-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥4.3bn2022-01-01 → 2022-03-31dCons.Profit loss IFRS
Total assets¥139.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥142.0bnat 2022-06-30Cons.Assets IFRS
Total assets¥135.6bnat 2022-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥67.3bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥71.5bnat 2022-06-30Cons.Liabilities IFRS
Net assets / equity¥72.3bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥70.4bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥65.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥58.7bnat 2021-06-30dCons.Equity IFRS
Equity (owners)¥71.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥64.0bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥31.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥31.8bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.5bnat 2021-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥14.2bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.9bn2021-07-01 → 2022-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.7bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.3bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.0bn2021-07-01 → 2022-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.4bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥15.6bn2022-07-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥6.6bn2021-07-01 → 2022-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.3bn2021-07-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥105.812022-07-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥34.22023-01-01 → 2023-03-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥143.242021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥112.112021-07-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.762022-01-01 → 2022-03-31dCons.Basic earnings loss per share IFRS
Equity ratio51.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 96
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥947m
Reconciling Itemsreconcilingrevenue external2022-07-01 → 2023-03-31¥36m
Reconciling Itemsreconcilingrevenue external2023-01-01 → 2023-03-31¥11m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥959m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-03-31−¥56m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥43m
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-07-01 → 2023-03-31¥16.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2023-03-31¥16.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2023-03-31¥2.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥758m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-07-01 → 2023-03-31¥3.9bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2023-01-01 → 2023-03-31¥1.4bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-07-01 → 2023-03-31¥2.8bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2023-01-01 → 2023-03-31¥1.0bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥1.1bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥405m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-07-01 → 2023-03-31¥257m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2023-01-01 → 2023-03-31¥130m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2022-07-01 → 2023-03-31¥17.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2023-01-01 → 2023-03-31¥5.8bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2022-07-01 → 2023-03-31¥16.9bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2023-01-01 → 2023-03-31¥5.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥671m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥184m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2022-07-01 → 2023-03-31¥1.6bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2023-01-01 → 2023-03-31¥561m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-07-01 → 2023-03-31¥113.1bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥38.4bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2023-03-31¥112.3bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥38.0bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2023-03-31¥812m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥369m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2023-03-31¥12.6bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥4.0bn
—segment totalrevenue2022-07-01 → 2023-03-31¥150.8bn
—segment totalrevenue2023-01-01 → 2023-03-31¥51.2bn
—segment totalrevenue external2022-07-01 → 2023-03-31¥148.3bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥50.3bn
—segment totalrevenue intersegment2022-07-01 → 2023-03-31¥2.5bn
—segment totalrevenue intersegment2023-01-01 → 2023-03-31¥959m
—segment totalsegment profit2022-07-01 → 2023-03-31¥16.7bn
—segment totalsegment profit2023-01-01 → 2023-03-31¥5.5bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-03-31−¥1.9bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-03-31−¥689m
Reconciling Itemsreconcilingrevenue external2021-07-01 → 2022-03-31¥62m
Reconciling Itemsreconcilingrevenue external2022-01-01 → 2022-03-31¥9m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-03-31−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-03-31−¥698m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-03-31−¥147m
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2021-07-01 → 2022-03-31¥15.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥5.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2022-03-31¥15.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥5.2bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥0
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2022-03-31¥2.0bn
jpcrp040300-q3r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥744m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2021-07-01 → 2022-03-31¥3.3bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-01-01 → 2022-03-31¥1.1bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2021-07-01 → 2022-03-31¥2.6bn
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-01-01 → 2022-03-31¥847m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥761m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥280m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2021-07-01 → 2022-03-31¥499m
jpcrp040300-q3r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-01-01 → 2022-03-31¥107m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2021-07-01 → 2022-03-31¥13.5bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue2022-01-01 → 2022-03-31¥5.0bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2021-07-01 → 2022-03-31¥12.8bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue external2022-01-01 → 2022-03-31¥4.7bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥669m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥233m
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2021-07-01 → 2022-03-31¥1.3bn
jpcrp040300-q3r_E31030-000Overseas Businessesreportable segmentsegment profit2022-01-01 → 2022-03-31¥489m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2021-07-01 → 2022-03-31¥101.6bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-01-01 → 2022-03-31¥34.7bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2022-03-31¥101.1bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-01-01 → 2022-03-31¥34.5bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2022-03-31¥497m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥184m
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2022-03-31¥11.0bn
jpcrp040300-q3r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-01-01 → 2022-03-31¥4.3bn
—segment totalrevenue2021-07-01 → 2022-03-31¥133.6bn
—segment totalrevenue2022-01-01 → 2022-03-31¥46.0bn
—segment totalrevenue external2021-07-01 → 2022-03-31¥131.6bn
—segment totalrevenue external2022-01-01 → 2022-03-31¥45.3bn
—segment totalrevenue intersegment2021-07-01 → 2022-03-31¥1.9bn
—segment totalrevenue intersegment2022-01-01 → 2022-03-31¥698m
—segment totalsegment profit2021-07-01 → 2022-03-31¥14.8bn
—segment totalsegment profit2022-01-01 → 2022-03-31¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 854
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)神山 宗武
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)見並 隆一
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration131712000000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration148291000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration178756000000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration45354000000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration50279000000JPY
Operating profit loss IFRS (5-year summary)Prior1YTDDuration16522000000JPY
Operating profit loss IFRS (5-year summary)CurrentYTDDuration16601000000JPY
Operating profit loss IFRS (5-year summary)Prior1YearDuration20641000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration16777000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration16501000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration20967000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration12077000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration11398000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration15430000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration4283000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration3684000000JPY
Comprehensive income IFRS (5-year summary)Prior1YTDDuration13626000000JPY
Comprehensive income IFRS (5-year summary)CurrentYTDDuration10753000000JPY
Comprehensive income IFRS (5-year summary)Prior1YearDuration18460000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant63976000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant71193000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant68718000000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant135568000000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant139581000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant141968000000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration112.11
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration105.81
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration143.24
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration39.76
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration34.20
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration-
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration-
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration-
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.472
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.510
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.484
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration10671000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration14188000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration18857000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-7441000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-4312000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-7975000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-4254000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-15564000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-6551000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-07-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-07-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass