Quarterly report · Q2

Period2022-07-01 → 2022-12-31
Filed2023-02-09
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥98.0bn2022-07-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥49.8bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥178.8bn2021-07-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥86.4bn2021-07-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥44.7bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥11.2bn2022-07-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥5.2bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥11.1bn2021-07-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥7.1bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥11.1bn2022-07-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥5.1bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥21.0bn2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥11.2bn2021-07-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥7.3bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥7.7bn2022-07-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.5bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥15.4bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7.8bn2021-07-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.1bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥7.8bn2022-07-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥3.6bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥7.9bn2021-07-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥5.1bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥135.1bnat 2022-12-31Cons.Assets IFRS
Total assets¥142.0bnat 2022-06-30Cons.Assets IFRS
Total assets¥129.9bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥64.2bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥71.5bnat 2022-06-30Cons.Liabilities IFRS
Net assets / equity¥70.9bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥70.4bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥62.2bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥58.7bnat 2021-06-30dCons.Equity IFRS
Equity (owners)¥69.8bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥60.8bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥33.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥34.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.5bnat 2021-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥11.0bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.9bn2021-07-01 → 2022-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.5bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.3bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.0bn2021-07-01 → 2022-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.1bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥10.5bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥6.6bn2021-07-01 → 2022-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥49m2021-07-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥71.612022-07-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥32.82022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥143.242021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥72.352021-07-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥47.222021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
Equity ratio51.7%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 96
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-12-31−¥1.6bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥809m
Reconciling Itemsreconcilingrevenue external2022-07-01 → 2022-12-31¥25m
Reconciling Itemsreconcilingrevenue external2022-10-01 → 2022-12-31¥12m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-12-31−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥822m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-12-31−¥13m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31¥24m
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-07-01 → 2022-12-31¥10.6bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥5.4bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2022-12-31¥10.6bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥5.4bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥0
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥0
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥1.4bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥797m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-07-01 → 2022-12-31¥2.5bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-10-01 → 2022-12-31¥1.2bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-07-01 → 2022-12-31¥1.8bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-10-01 → 2022-12-31¥843m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥658m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥369m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-07-01 → 2022-12-31¥126m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-10-01 → 2022-12-31¥16m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue2022-07-01 → 2022-12-31¥11.8bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue2022-10-01 → 2022-12-31¥5.8bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue external2022-07-01 → 2022-12-31¥11.3bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue external2022-10-01 → 2022-12-31¥5.6bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥487m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥231m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentsegment profit2022-07-01 → 2022-12-31¥1.0bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentsegment profit2022-10-01 → 2022-12-31¥481m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-07-01 → 2022-12-31¥74.7bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥38.1bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2022-12-31¥74.3bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥37.9bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥442m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥221m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥8.6bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥3.9bn
—segment totalrevenue2022-07-01 → 2022-12-31¥99.6bn
—segment totalrevenue2022-10-01 → 2022-12-31¥50.6bn
—segment totalrevenue external2022-07-01 → 2022-12-31¥98.0bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥49.8bn
—segment totalrevenue intersegment2022-07-01 → 2022-12-31¥1.6bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥822m
—segment totalsegment profit2022-07-01 → 2022-12-31¥11.2bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥5.2bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-12-31−¥1.2bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥737m
Reconciling Itemsreconcilingrevenue external2021-07-01 → 2021-12-31¥52m
Reconciling Itemsreconcilingrevenue external2021-10-01 → 2021-12-31¥40m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-12-31−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥778m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-12-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31¥1.7bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2021-07-01 → 2021-12-31¥10.0bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2021-10-01 → 2021-12-31¥5.0bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2021-12-31¥10.0bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2021-10-01 → 2021-12-31¥5.0bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥0
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥0
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2021-12-31¥1.2bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2021-10-01 → 2021-12-31¥672m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue2021-07-01 → 2021-12-31¥2.2bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue2021-10-01 → 2021-12-31¥1.1bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue external2021-07-01 → 2021-12-31¥1.7bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue external2021-10-01 → 2021-12-31¥814m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥480m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥302m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentsegment profit2021-07-01 → 2021-12-31¥391m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentsegment profit2021-10-01 → 2021-12-31¥184m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue2021-07-01 → 2021-12-31¥8.5bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue2021-10-01 → 2021-12-31¥5.0bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue external2021-07-01 → 2021-12-31¥8.1bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue external2021-10-01 → 2021-12-31¥4.8bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥435m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥265m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentsegment profit2021-07-01 → 2021-12-31¥854m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentsegment profit2021-10-01 → 2021-12-31¥608m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2021-07-01 → 2021-12-31¥66.9bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2021-10-01 → 2021-12-31¥34.3bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2021-12-31¥66.5bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2021-10-01 → 2021-12-31¥34.1bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥312m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥210m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2021-12-31¥6.8bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2021-10-01 → 2021-12-31¥3.9bn
—segment totalrevenue2021-07-01 → 2021-12-31¥87.5bn
—segment totalrevenue2021-10-01 → 2021-12-31¥45.5bn
—segment totalrevenue external2021-07-01 → 2021-12-31¥86.3bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥44.7bn
—segment totalrevenue intersegment2021-07-01 → 2021-12-31¥1.2bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥778m
—segment totalsegment profit2021-07-01 → 2021-12-31¥9.3bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 902
ItemContextValueUnit
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember69822000000JPY
Equity IFRSPrior1YearInstant_NonControllingInterestsIFRSMember1710000000JPY
Equity IFRSPrior1YearInstant70428000000JPY
Profit loss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember117000000JPY
Profit loss IFRSCurrentYTDDuration7831000000JPY
Other comprehensive income IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember32000000JPY
Other comprehensive income IFRSCurrentYTDDuration-1145000000JPY
Comprehensive income IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember149000000JPY
Comprehensive income IFRSCurrentYTDDuration6685000000JPY
Dividends ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-798000000JPY
Dividends ss IFRSCurrentYTDDuration-6400000000JPY
Share based payment transactions ss IFRSCurrentYTDDuration169000000JPY
Changes in ownership interest in subsidiaries ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember0JPY
Changes in ownership interest in subsidiaries ss IFRSCurrentYTDDuration-JPY
Total transactions with owners IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-798000000JPY
Total transactions with owners IFRSCurrentYTDDuration-6230000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember1061000000JPY
Equity IFRSCurrentQuarterInstant70884000000JPY
Profit loss before tax IFRSPrior1YTDDuration11229000000JPY
Profit loss before tax IFRSCurrentYTDDuration11124000000JPY
Depreciation and amortization ope cf IFRSPrior1YTDDuration1408000000JPY
Depreciation and amortization ope cf IFRSCurrentYTDDuration1551000000JPY
Profit loss on put option granted to non controlling interest ope cf IFRSPrior1YTDDuration-1868000000JPY
Profit loss on put option granted to non controlling interest ope cf IFRSCurrentYTDDuration-JPY
Interest and dividend income ope cf IFRSPrior1YTDDuration-13000000JPY
Interest and dividend income ope cf IFRSCurrentYTDDuration-39000000JPY
Interest expenses ope cf IFRSPrior1YTDDuration60000000JPY
Interest expenses ope cf IFRSCurrentYTDDuration55000000JPY
Decrease increase in trade and other receivables3 ope cf IFRSPrior1YTDDuration-219000000JPY
Decrease increase in trade and other receivables3 ope cf IFRSCurrentYTDDuration343000000JPY
Increase decrease in trade and other payables3 ope cf IFRSPrior1YTDDuration-424000000JPY
Increase decrease in trade and other payables3 ope cf IFRSCurrentYTDDuration-2043000000JPY
Increase decrease in deposits IFRSPrior1YTDDuration1289000000JPY
Increase decrease in deposits IFRSCurrentYTDDuration1508000000JPY
Decrease increase in prepaid expenses IFRS IFRSPrior1YTDDuration1368000000JPY
Decrease increase in prepaid expenses IFRS IFRSCurrentYTDDuration1113000000JPY
Decrease increase in lease receivable ope cf IFRS IFRSPrior1YTDDuration914000000JPY
Decrease increase in lease receivable ope cf IFRS IFRSCurrentYTDDuration864000000JPY
Increase decrease in consumption taxes payable IFRSPrior1YTDDuration189000000JPY
Increase decrease in consumption taxes payable IFRSCurrentYTDDuration872000000JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YTDDuration-133000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYTDDuration-40000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-1039000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-1234000000JPY
Subtotal ope cf IFRSPrior1YTDDuration12760000000JPY
Subtotal ope cf IFRSCurrentYTDDuration14075000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration12000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration12000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-36000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-36000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-07-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass