Quarterly report · Q2

Period2022-07-01 → 2022-12-31
Filed2023-02-09
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥98.0bn2022-07-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥49.8bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥178.8bn2021-07-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥86.4bn2021-07-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥44.7bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥11.2bn2022-07-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥5.2bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥11.1bn2021-07-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥7.1bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥11.1bn2022-07-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥5.1bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥21.0bn2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥11.2bn2021-07-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥7.3bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥7.7bn2022-07-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.5bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥15.4bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7.8bn2021-07-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.1bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥7.8bn2022-07-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥3.6bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥7.9bn2021-07-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥5.1bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥135.1bnat 2022-12-31Cons.Assets IFRS
Total assets¥142.0bnat 2022-06-30Cons.Assets IFRS
Total assets¥129.9bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥64.2bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥71.5bnat 2022-06-30Cons.Liabilities IFRS
Net assets / equity¥70.9bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥70.4bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥62.2bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥58.7bnat 2021-06-30dCons.Equity IFRS
Equity (owners)¥69.8bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥60.8bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥33.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥34.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.5bnat 2021-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥11.0bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.9bn2021-07-01 → 2022-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.5bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.3bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.0bn2021-07-01 → 2022-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.1bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥10.5bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥6.6bn2021-07-01 → 2022-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥49m2021-07-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥71.612022-07-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥32.82022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥143.242021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥72.352021-07-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥47.222021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
Equity ratio51.7%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 96
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-12-31−¥1.6bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥809m
Reconciling Itemsreconcilingrevenue external2022-07-01 → 2022-12-31¥25m
Reconciling Itemsreconcilingrevenue external2022-10-01 → 2022-12-31¥12m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-12-31−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥822m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-12-31−¥13m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31¥24m
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-07-01 → 2022-12-31¥10.6bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥5.4bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2022-12-31¥10.6bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥5.4bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥0
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥0
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥1.4bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥797m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-07-01 → 2022-12-31¥2.5bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue2022-10-01 → 2022-12-31¥1.2bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-07-01 → 2022-12-31¥1.8bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue external2022-10-01 → 2022-12-31¥843m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥658m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥369m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-07-01 → 2022-12-31¥126m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentsegment profit2022-10-01 → 2022-12-31¥16m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue2022-07-01 → 2022-12-31¥11.8bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue2022-10-01 → 2022-12-31¥5.8bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue external2022-07-01 → 2022-12-31¥11.3bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue external2022-10-01 → 2022-12-31¥5.6bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥487m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥231m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentsegment profit2022-07-01 → 2022-12-31¥1.0bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentsegment profit2022-10-01 → 2022-12-31¥481m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-07-01 → 2022-12-31¥74.7bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥38.1bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-07-01 → 2022-12-31¥74.3bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥37.9bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥442m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥221m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥8.6bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥3.9bn
—segment totalrevenue2022-07-01 → 2022-12-31¥99.6bn
—segment totalrevenue2022-10-01 → 2022-12-31¥50.6bn
—segment totalrevenue external2022-07-01 → 2022-12-31¥98.0bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥49.8bn
—segment totalrevenue intersegment2022-07-01 → 2022-12-31¥1.6bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥822m
—segment totalsegment profit2022-07-01 → 2022-12-31¥11.2bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥5.2bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-12-31−¥1.2bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥737m
Reconciling Itemsreconcilingrevenue external2021-07-01 → 2021-12-31¥52m
Reconciling Itemsreconcilingrevenue external2021-10-01 → 2021-12-31¥40m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-12-31−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥778m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-12-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31¥1.7bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2021-07-01 → 2021-12-31¥10.0bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue2021-10-01 → 2021-12-31¥5.0bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2021-12-31¥10.0bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue external2021-10-01 → 2021-12-31¥5.0bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥0
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥0
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2021-12-31¥1.2bn
jpcrp040300-q2r_E31030-000Construction Management Outsourcing Businessreportable segmentsegment profit2021-10-01 → 2021-12-31¥672m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue2021-07-01 → 2021-12-31¥2.2bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue2021-10-01 → 2021-12-31¥1.1bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue external2021-07-01 → 2021-12-31¥1.7bn
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue external2021-10-01 → 2021-12-31¥814m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥480m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥302m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentsegment profit2021-07-01 → 2021-12-31¥391m
jpcrp040300-q2r_E31030-000Other Businesses In Japanreportable segmentsegment profit2021-10-01 → 2021-12-31¥184m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue2021-07-01 → 2021-12-31¥8.5bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue2021-10-01 → 2021-12-31¥5.0bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue external2021-07-01 → 2021-12-31¥8.1bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue external2021-10-01 → 2021-12-31¥4.8bn
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥435m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥265m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentsegment profit2021-07-01 → 2021-12-31¥854m
jpcrp040300-q2r_E31030-000Overseas Businessesreportable segmentsegment profit2021-10-01 → 2021-12-31¥608m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2021-07-01 → 2021-12-31¥66.9bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue2021-10-01 → 2021-12-31¥34.3bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2021-07-01 → 2021-12-31¥66.5bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue external2021-10-01 → 2021-12-31¥34.1bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥312m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥210m
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2021-07-01 → 2021-12-31¥6.8bn
jpcrp040300-q2r_E31030-000Rand D Outsourcing Businessreportable segmentsegment profit2021-10-01 → 2021-12-31¥3.9bn
—segment totalrevenue2021-07-01 → 2021-12-31¥87.5bn
—segment totalrevenue2021-10-01 → 2021-12-31¥45.5bn
—segment totalrevenue external2021-07-01 → 2021-12-31¥86.3bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥44.7bn
—segment totalrevenue intersegment2021-07-01 → 2021-12-31¥1.2bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥778m
—segment totalsegment profit2021-07-01 → 2021-12-31¥9.3bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 902
ItemContextValueUnit
Income taxes paid ope cf IFRSPrior1YTDDuration-5809000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-3941000000JPY
Income taxes refund ope cf IFRSPrior1YTDDuration1613000000JPY
Income taxes refund ope cf IFRSCurrentYTDDuration921000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration8541000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration11031000000JPY
Payments into time deposits inv cf IFRSPrior1YTDDuration-480000000JPY
Payments into time deposits inv cf IFRSCurrentYTDDuration-1337000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YTDDuration1301000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYTDDuration427000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-324000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-147000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-83000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-27000000JPY
Purchase of investments inv cf IFRSPrior1YTDDuration-916000000JPY
Purchase of investments inv cf IFRSCurrentYTDDuration-1314000000JPY
Proceeds from sale of investments inv cf IFRSPrior1YTDDuration2045000000JPY
Proceeds from sale of investments inv cf IFRSCurrentYTDDuration1833000000JPY
Payments for acquisition of subsidiaries inv cf IFRSPrior1YTDDuration-8681000000JPY
Payments for acquisition of subsidiaries inv cf IFRSCurrentYTDDuration-JPY
Purchase of subsidiary shares at conditional acquisition price IFRSPrior1YTDDuration-JPY
Purchase of subsidiary shares at conditional acquisition price IFRSCurrentYTDDuration-3623000000JPY
Other inv cf IFRSPrior1YTDDuration78000000JPY
Other inv cf IFRSCurrentYTDDuration-78000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-7061000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-4269000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration-72000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration-JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-3239000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-3112000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-1000000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-1000000000JPY
Proceeds from issuance of bonds fin cf IFRSPrior1YTDDuration9939000000JPY
Proceeds from issuance of bonds fin cf IFRSCurrentYTDDuration-JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YTDDuration-0JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYTDDuration-JPY
Payments for acquisition of interests in subsidiaries from non controlling interests fin cf IFRSPrior1YTDDuration-698000000JPY
Payments for acquisition of interests in subsidiaries from non controlling interests fin cf IFRSCurrentYTDDuration-JPY
Dividends paid fin cf IFRSPrior1YTDDuration-4880000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-6400000000JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration49000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-10512000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration152000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration11000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration1681000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration-3739000000JPY
Cash and cash equivalents IFRSPrior2YearInstant32524000000JPY
Cash and cash equivalents IFRSPrior1YearInstant37432000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant34206000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant33693000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-07-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass