Quarterly report · Q1
6026.TEDINET S100TESJ
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥273m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥275m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥562m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥275m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥194m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥405m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥112m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥194m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥112m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥794m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥806m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥505m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥898m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥179.03 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.95 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.28 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥142.53 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥298.26 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥67m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥67m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥33m |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥305m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥272m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥71m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥71m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥38m |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥176m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥138m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 386000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 387000000 | JPY |
| Retained earnings | Prior1YearInstant | 405000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 385000000 | JPY |
| Treasury stock | Prior1YearInstant | -92000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -81000000 | JPY |
| Shareholders equity | Prior1YearInstant | 799000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 791000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3000000 | JPY |
| Net assets | Prior1YearInstant | 806000000 | JPY |
| Net assets | CurrentQuarterInstant | 794000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2756000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2445000000 | JPY |
| Net sales | Prior1YTDDuration | 1368000000 | JPY |
| Net sales | CurrentYTDDuration | 1874000000 | JPY |
| Cost of sales | Prior1YTDDuration | 846000000 | JPY |
| Cost of sales | CurrentYTDDuration | 1143000000 | JPY |
| Gross profit | Prior1YTDDuration | 522000000 | JPY |
| Gross profit | CurrentYTDDuration | 731000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 383000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 457000000 | JPY |
| Operating income | Prior1YTDDuration | 139000000 | JPY |
| Operating income | CurrentYTDDuration | 273000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 0 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 0 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2000000 | JPY |
| Other noi | Prior1YTDDuration | 0 | JPY |
| Other noi | CurrentYTDDuration | 0 | JPY |
| Non operating income | Prior1YTDDuration | 1000000 | JPY |
| Non operating income | CurrentYTDDuration | 3000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 0 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 1000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 0 | JPY |
| Ordinary income | Prior1YTDDuration | 139000000 | JPY |
| Ordinary income | CurrentYTDDuration | 275000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 139000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 275000000 | JPY |
| Income taxes current | Prior1YTDDuration | 17000000 | JPY |
| Income taxes current | CurrentYTDDuration | 40000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 8000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 40000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |