Quarterly report · Q1
6026.TEDINET S100TESJ
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥273m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥275m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥562m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥275m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥139m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥194m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥405m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥112m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥194m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥112m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥794m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥806m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥505m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥898m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥179.03 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.95 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.28 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥142.53 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥298.26 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥67m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥67m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥33m |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥305m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥272m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥71m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥71m |
| jpcrp040300-q1r_E31055-000Real Esate Tech Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥38m |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31055-000Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥176m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥138m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 32100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0292 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 32100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 32100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0292 | |
| Cash and deposits | Prior1YearInstant | 1279000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 898000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1030000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1113000000 | JPY |
| Other ca | Prior1YearInstant | 155000000 | JPY |
| Other ca | CurrentQuarterInstant | 172000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 2463000000 | JPY |
| Current assets | CurrentQuarterInstant | 2181000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 20000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 20000000 | JPY |
| Intangible assets | Prior1YearInstant | 149000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 165000000 | JPY |
| Investments and other assets | Prior1YearInstant | 122000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 77000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 292000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 263000000 | JPY |
| Assets | Prior1YearInstant | 2756000000 | JPY |
| Assets | CurrentQuarterInstant | 2445000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 675000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 708000000 | JPY |
| Accounts payable other | Prior1YearInstant | 345000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 291000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 70000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 70000000 | JPY |
| Income taxes payable | Prior1YearInstant | 158000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 40000000 | JPY |
| Contract liabilities | Prior1YearInstant | 267000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 259000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 71000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 140000000 | JPY |
| Other cl | CurrentQuarterInstant | 76000000 | JPY |
| Current liabilities | Prior1YearInstant | 1728000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1446000000 | JPY |
| Long term loans payable | Prior1YearInstant | 210000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 192000000 | JPY |
| Other ncl | Prior1YearInstant | 11000000 | JPY |
| Other ncl | CurrentQuarterInstant | 11000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 221000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 204000000 | JPY |
| Liabilities | Prior1YearInstant | 1949000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1650000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |