Half-year report · HY
6018.TEDINET S100X38N
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 69
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥6.7bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥309m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥106m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥363m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥362m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥682m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥136m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥353m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥147m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥255m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥255m | 2025-04-01 → 2025-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥536m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥110m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥110m | 2024-04-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥25.1bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥25.1bn | at 2025-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.0bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥25.0bn | at 2025-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.4bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥10.2bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.0bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥15.0bn | at 2025-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥14.8bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.8bn | at 2025-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥14.3bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2025-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.7bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2025-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.3bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥140m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥139m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥849m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥849m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥238m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥237m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥207m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥197m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥196m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥78.8 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.65 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.04 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥78.35 | 2025-04-01 → 2025-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥164.69 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.85 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥35 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.5% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,248,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | InterimInstant_NonConsolidatedMember | 130583000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 2432128000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 3041825000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 249000000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 226000000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 11064000 | JPY |
| Provision for product warranties | InterimInstant_NonConsolidatedMember | 10664000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 243400000 | JPY |
| Provision for loss on order received cl | InterimInstant_NonConsolidatedMember | 227800000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1025304000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 707219000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6982423000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 6897499000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 1516173000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant_NonConsolidatedMember | 1516173000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1436495000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 1475495000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 268710000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 267139000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3221378000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 3258808000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10203802000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 10156308000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 829055000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 829055000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 71476000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 76586000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9886569000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 9915151000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -12633000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -9637000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10774467000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 10811155000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 696249000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 852764000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 3301663000 | JPY |
| Revaluation reserve for land | InterimInstant_NonConsolidatedMember | 3301663000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3997913000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 4154427000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 24150000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 24150000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14796530000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 14989732000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 25000333000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 25146041000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 5570280000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 6709197000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 4637401000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 5409038000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 932878000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |