Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 69
MetricValuePeriodScopeSource row
Revenue¥6.7bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥6.7bn2025-04-01 → 2025-09-30StandaloneNet sales (5-year summary)
Revenue¥13.3bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥5.6bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥5.6bn2024-04-01 → 2024-09-30StandaloneNet sales (5-year summary)
Operating income¥309m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥106m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥363m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥362m2025-04-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥682m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥136m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥136m2024-04-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Profit before tax¥353m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥147m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥255m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥255m2025-04-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥536m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥110m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥110m2024-04-01 → 2024-09-30StandaloneNet income loss (5-year summary)
Total assets¥25.1bnat 2025-09-30StandaloneAssets
Total assets¥25.1bnat 2025-09-30StandaloneTotal assets (5-year summary)
Total assets¥25.0bnat 2025-03-31StandaloneAssets
Total assets¥25.0bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total assets¥23.4bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥10.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥10.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥15.0bnat 2025-09-30StandaloneNet assets
Net assets / equity¥15.0bnat 2025-09-30StandaloneNet assets (5-year summary)
Net assets / equity¥14.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.8bnat 2025-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥14.3bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥5.5bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2025-09-30StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2025-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥5.0bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥5.0bnat 2024-09-30StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥140m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥139m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥849m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥849m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.4bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥238m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥237m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥207m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥197m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥196m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥78.82025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.652024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.042024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥78.352025-04-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥164.692024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.852024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio59.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,248,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,248,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,248,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 433
ItemContextValueUnit
Notes and accounts receivable tradeInterimInstant_NonConsolidatedMember3244861000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember976756000JPY
Electronically recorded monetary claims operating caInterimInstant_NonConsolidatedMember794542000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember100000000JPY
Short term investment securitiesInterimInstant_NonConsolidatedMember200000000JPY
Finished goodsPrior1YearInstant_NonConsolidatedMember414786000JPY
Finished goodsInterimInstant_NonConsolidatedMember976689000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1969750000JPY
Work in processInterimInstant_NonConsolidatedMember1792527000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember971632000JPY
Raw materials and suppliesInterimInstant_NonConsolidatedMember1054733000JPY
Other caPrior1YearInstant_NonConsolidatedMember188430000JPY
Other caInterimInstant_NonConsolidatedMember143488000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember13025721000JPY
Current assetsInterimInstant_NonConsolidatedMember12900669000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1324650000JPY
Buildings netInterimInstant_NonConsolidatedMember1310762000JPY
Structures netPrior1YearInstant_NonConsolidatedMember140532000JPY
Structures netInterimInstant_NonConsolidatedMember138431000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember664396000JPY
Machinery and equipment netInterimInstant_NonConsolidatedMember901905000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember2611000JPY
Vehicles netInterimInstant_NonConsolidatedMember1632000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember253398000JPY
Tools furniture and fixtures netInterimInstant_NonConsolidatedMember245739000JPY
LandPrior1YearInstant_NonConsolidatedMember5817871000JPY
LandInterimInstant_NonConsolidatedMember5817871000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember325545000JPY
Construction in progressInterimInstant_NonConsolidatedMember44523000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember8529007000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember8460867000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember442634000JPY
Intangible assetsInterimInstant_NonConsolidatedMember468456000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember1943997000JPY
Investment securitiesInterimInstant_NonConsolidatedMember2170545000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1086772000JPY
Other ioaInterimInstant_NonConsolidatedMember1173301000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-27800000JPY
Allowance for doubtful accounts ioa by groupInterimInstant_NonConsolidatedMember-27800000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember3002969000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember3316047000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember11974611000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember12245371000JPY
AssetsPrior1YearInstant_NonConsolidatedMember25000333000JPY
AssetsInterimInstant_NonConsolidatedMember25146041000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember1592500000JPY
Notes and accounts payable tradeInterimInstant_NonConsolidatedMember1455463000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember1295679000JPY
Electronically recorded obligations operating clInterimInstant_NonConsolidatedMember1097942000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember133346000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2025-09-30pass rounding
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · total assetsnon_consolidated 2025-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2025-09-30pass rounding