Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥105.7bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥36.5bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥143.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥99.9bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥33.7bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥14.9bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥5.6bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥14.2bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥4.9bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥16.3bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥6.0bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥20.2bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥14.5bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥5.1bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥12.0bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.5bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥14.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥10.4bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.6bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥12.0bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥4.5bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥10.4bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥3.6bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥224.9bnat 2022-12-31Cons.Assets IFRS
Total assets¥219.0bnat 2022-03-31Cons.Assets IFRS
Total assets¥202.6bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥58.5bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥58.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥166.4bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥160.1bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥152.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥145.5bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥165.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥160.0bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥152.6bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥31.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥40.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥34.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥7.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.6bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥6.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥14.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.2bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥9.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥105.882022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥40.042022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥126.152021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥91.942021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥31.822021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥105.782022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥40.012022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥125.972021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥91.812021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥31.782021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio73.8%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.1%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.3%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-04-01 → 2022-12-31¥17.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-10-01 → 2022-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-04-01 → 2022-12-31¥17.0bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-10-01 → 2022-12-31¥5.6bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-04-01 → 2022-12-31¥200m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-10-01 → 2022-12-31¥63m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-04-01 → 2022-12-31¥1.7bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-10-01 → 2022-12-31¥539m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-04-01 → 2022-12-31¥7.1bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-10-01 → 2022-12-31¥2.5bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-04-01 → 2022-12-31¥7.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-10-01 → 2022-12-31¥2.4bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-04-01 → 2022-12-31¥71m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-10-01 → 2022-12-31¥16m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-10-01 → 2022-12-31¥432m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥485m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-10-01 → 2022-12-31¥165m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-10-01 → 2022-12-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥448m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥153m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-10-01 → 2022-12-31¥5m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥3.6bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥3.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥175m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31¥13m
—segment totalrevenue2022-04-01 → 2022-12-31¥108.9bn
—segment totalrevenue2022-10-01 → 2022-12-31¥37.6bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥105.7bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥36.5bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥3.2bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥1.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥15.1bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥109.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥37.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥105.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥36.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥15.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2022-12-31¥5.6bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-04-01 → 2021-12-31¥15.4bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-10-01 → 2021-12-31¥5.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-04-01 → 2021-12-31¥15.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-10-01 → 2021-12-31¥5.1bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-04-01 → 2021-12-31¥180m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-10-01 → 2021-12-31¥69m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-04-01 → 2021-12-31¥1.4bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-10-01 → 2021-12-31¥498m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-04-01 → 2021-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-10-01 → 2021-12-31¥2.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-04-01 → 2021-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-10-01 → 2021-12-31¥2.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-04-01 → 2021-12-31¥55m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-10-01 → 2021-12-31¥12m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-04-01 → 2021-12-31¥1.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-10-01 → 2021-12-31¥351m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-12-31¥457m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2021-12-31¥154m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-12-31¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2021-12-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥419m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-10-01 → 2021-12-31¥141m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31¥47m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2021-12-31¥12m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥3.4bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥3.4bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥89m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥18m
—segment totalrevenue2021-04-01 → 2021-12-31¥102.8bn
—segment totalrevenue2021-10-01 → 2021-12-31¥34.8bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥99.9bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥33.7bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥3.0bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥1.1bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥14.2bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥103.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥34.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥99.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥33.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2021-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2021-12-31¥4.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,070
ItemContextValueUnit
Non controlling interests IFRSCurrentQuarterInstant475000000JPY
Equity IFRSPrior1YearInstant160056000000JPY
Equity IFRSCurrentQuarterInstant166392000000JPY
Liabilities and equity IFRSPrior1YearInstant218975000000JPY
Liabilities and equity IFRSCurrentQuarterInstant224907000000JPY
Revenue IFRSPrior1YTDDuration99893000000JPY
Revenue IFRSCurrentYTDDuration105725000000JPY
Cost of sales IFRSPrior1YTDDuration57686000000JPY
Cost of sales IFRSCurrentYTDDuration61030000000JPY
Gross profit IFRSPrior1YTDDuration42206000000JPY
Gross profit IFRSCurrentYTDDuration44695000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration28561000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration30391000000JPY
Other income IFRSPrior1YTDDuration618000000JPY
Other income IFRSCurrentYTDDuration754000000JPY
Other expenses IFRSPrior1YTDDuration93000000JPY
Other expenses IFRSCurrentYTDDuration114000000JPY
Operating profit loss IFRSPrior1YTDDuration14171000000JPY
Operating profit loss IFRSCurrentYTDDuration14944000000JPY
Finance income IFRSPrior1YTDDuration398000000JPY
Finance income IFRSCurrentYTDDuration655000000JPY
Finance costs IFRSPrior1YTDDuration60000000JPY
Finance costs IFRSCurrentYTDDuration86000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration-JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration788000000JPY
Profit loss before tax IFRSPrior1YTDDuration14509000000JPY
Profit loss before tax IFRSCurrentYTDDuration16302000000JPY
Income tax expense IFRSPrior1YTDDuration4158000000JPY
Income tax expense IFRSCurrentYTDDuration4325000000JPY
Profit loss IFRSPrior1YTDDuration10351000000JPY
Profit loss IFRSCurrentYTDDuration11977000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration10368000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration11975000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration-16000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration1000000JPY
Profit loss IFRSPrior1YTDDuration10351000000JPY
Profit loss IFRSCurrentYTDDuration11977000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration91.94
Basic earnings loss per share IFRSCurrentYTDDuration105.88
Diluted earnings loss per share IFRSPrior1YTDDuration91.81
Diluted earnings loss per share IFRSCurrentYTDDuration105.78
Revenue IFRSPrior1QuarterDuration33676000000JPY
Revenue IFRSCurrentQuarterDuration36491000000JPY
Cost of sales IFRSPrior1QuarterDuration19197000000JPY
Cost of sales IFRSCurrentQuarterDuration20707000000JPY
Gross profit IFRSPrior1QuarterDuration14479000000JPY
Gross profit IFRSCurrentQuarterDuration15784000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration9745000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration10341000000JPY
Other income IFRSPrior1QuarterDuration189000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass