Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥105.7bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥36.5bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥143.5bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥99.9bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥33.7bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥14.9bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥5.6bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥14.2bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥4.9bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥16.3bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥6.0bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥20.2bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥14.5bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥5.1bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥12.0bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.5bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥14.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥10.4bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.6bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥12.0bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥4.5bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥10.4bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥3.6bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥224.9bnat 2022-12-31Cons.Assets IFRS
Total assets¥219.0bnat 2022-03-31Cons.Assets IFRS
Total assets¥202.6bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥58.5bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥58.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥166.4bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥160.1bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥152.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥145.5bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥165.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥160.0bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥152.6bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥31.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥40.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥34.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥7.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.6bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥6.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥14.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.2bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥9.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥105.882022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥40.042022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥126.152021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥91.942021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥31.822021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥105.782022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥40.012022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥125.972021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥91.812021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥31.782021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio73.8%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.1%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.3%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-04-01 → 2022-12-31¥17.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2022-10-01 → 2022-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-04-01 → 2022-12-31¥17.0bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2022-10-01 → 2022-12-31¥5.6bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-04-01 → 2022-12-31¥200m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2022-10-01 → 2022-12-31¥63m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-04-01 → 2022-12-31¥1.7bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2022-10-01 → 2022-12-31¥539m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-04-01 → 2022-12-31¥7.1bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2022-10-01 → 2022-12-31¥2.5bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-04-01 → 2022-12-31¥7.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2022-10-01 → 2022-12-31¥2.4bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-04-01 → 2022-12-31¥71m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2022-10-01 → 2022-12-31¥16m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2022-10-01 → 2022-12-31¥432m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥485m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-10-01 → 2022-12-31¥165m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-10-01 → 2022-12-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥448m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥153m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-10-01 → 2022-12-31¥5m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥3.6bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥3.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥175m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31¥13m
—segment totalrevenue2022-04-01 → 2022-12-31¥108.9bn
—segment totalrevenue2022-10-01 → 2022-12-31¥37.6bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥105.7bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥36.5bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥3.2bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥1.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥15.1bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥109.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥37.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥105.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥36.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥15.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2022-12-31¥5.6bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-04-01 → 2021-12-31¥15.4bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue2021-10-01 → 2021-12-31¥5.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-04-01 → 2021-12-31¥15.2bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue external2021-10-01 → 2021-12-31¥5.1bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-04-01 → 2021-12-31¥180m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidaterevenue intersegment2021-10-01 → 2021-12-31¥69m
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-04-01 → 2021-12-31¥1.4bn
jpcrp040300-q3r_E01478-000Overseas Boiler Sales Businessgeography candidatesegment profit2021-10-01 → 2021-12-31¥498m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-04-01 → 2021-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue2021-10-01 → 2021-12-31¥2.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-04-01 → 2021-12-31¥5.7bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue external2021-10-01 → 2021-12-31¥2.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-04-01 → 2021-12-31¥55m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidaterevenue intersegment2021-10-01 → 2021-12-31¥12m
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-04-01 → 2021-12-31¥1.0bn
jpcrp040300-q3r_E01478-000Overseas Maintenance Businessgeography candidatesegment profit2021-10-01 → 2021-12-31¥351m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-12-31¥457m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2021-12-31¥154m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-12-31¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2021-12-31¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥419m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-10-01 → 2021-12-31¥141m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31¥47m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2021-12-31¥12m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥3.4bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥3.4bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥89m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥18m
—segment totalrevenue2021-04-01 → 2021-12-31¥102.8bn
—segment totalrevenue2021-10-01 → 2021-12-31¥34.8bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥99.9bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥33.7bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥3.0bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥1.1bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥14.2bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥103.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥34.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥99.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥33.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2021-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2021-12-31¥4.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,070
ItemContextValueUnit
Other non current assets nca IFRSCurrentQuarterInstant130000000JPY
Non current assets IFRSPrior1YearInstant94043000000JPY
Non current assets IFRSCurrentQuarterInstant94609000000JPY
Assets IFRSPrior1YearInstant218975000000JPY
Assets IFRSCurrentQuarterInstant224907000000JPY
Lease liabilities cl IFRSPrior1YearInstant2595000000JPY
Lease liabilities cl IFRSCurrentQuarterInstant2501000000JPY
Trade and other payables cl IFRSPrior1YearInstant15916000000JPY
Trade and other payables cl IFRSCurrentQuarterInstant14203000000JPY
Other financial liabilities cl IFRSPrior1YearInstant2085000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant1442000000JPY
Income taxes payable cl IFRSPrior1YearInstant4156000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant802000000JPY
Provisions cl IFRSPrior1YearInstant740000000JPY
Provisions cl IFRSCurrentQuarterInstant720000000JPY
Contract liabilities cl IFRSPrior1YearInstant13384000000JPY
Contract liabilities cl IFRSCurrentQuarterInstant21426000000JPY
Other current liabilities cl IFRSPrior1YearInstant12928000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant10315000000JPY
Total current liabilities IFRSPrior1YearInstant51806000000JPY
Total current liabilities IFRSCurrentQuarterInstant51413000000JPY
Lease liabilities ncl IFRSPrior1YearInstant4656000000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant4673000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant562000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant398000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant76000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant82000000JPY
Provisions ncl IFRSPrior1YearInstant1000000JPY
Provisions ncl IFRSCurrentQuarterInstant1000000JPY
Deferred tax liabilities IFRSPrior1YearInstant1442000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant1396000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant373000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant547000000JPY
Non current labilities IFRSPrior1YearInstant7112000000JPY
Non current labilities IFRSCurrentQuarterInstant7101000000JPY
Liabilities IFRSPrior1YearInstant58919000000JPY
Liabilities IFRSCurrentQuarterInstant58515000000JPY
Share capital IFRSPrior1YearInstant9544000000JPY
Share capital IFRSCurrentQuarterInstant9544000000JPY
Capital surplus IFRSPrior1YearInstant12393000000JPY
Capital surplus IFRSCurrentQuarterInstant12380000000JPY
Retained earnings IFRSPrior1YearInstant138956000000JPY
Retained earnings IFRSCurrentQuarterInstant146292000000JPY
Treasury shares IFRSPrior1YearInstant-6697000000JPY
Treasury shares IFRSCurrentQuarterInstant-8334000000JPY
Other components of equity IFRSPrior1YearInstant5820000000JPY
Other components of equity IFRSCurrentQuarterInstant6033000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant160017000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant165916000000JPY
Non controlling interests IFRSPrior1YearInstant39000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass