Quarterly report · Q3
5992.TEDINET S100Q5XO
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥68.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥82.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥485m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥474m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥690m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥106.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥104.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥97.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥33.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.11 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.34 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.56 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥484m |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥738m |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥48.7bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥677m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥251m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥68.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥172m |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥749m |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥45.0bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥42.0bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥108m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥668m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥67.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥60.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 1014320000 | JPY |
| Operating income | CurrentYTDDuration | 485069000 | JPY |
| Interest income noi | Prior1YTDDuration | 15680000 | JPY |
| Interest income noi | CurrentYTDDuration | 12298000 | JPY |
| Dividends income noi | Prior1YTDDuration | 626466000 | JPY |
| Dividends income noi | CurrentYTDDuration | 645832000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 290033000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 376603000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 182749000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 94172000 | JPY |
| Other noi | Prior1YTDDuration | 43851000 | JPY |
| Other noi | CurrentYTDDuration | 116111000 | JPY |
| Non operating income | Prior1YTDDuration | 1158781000 | JPY |
| Non operating income | CurrentYTDDuration | 1245017000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 28984000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 45935000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | Prior1YTDDuration | 40477000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | CurrentYTDDuration | 53323000 | JPY |
| Cost for quality guarantee noe | Prior1YTDDuration | - | JPY |
| Cost for quality guarantee noe | CurrentYTDDuration | 34446000 | JPY |
| Other noe | Prior1YTDDuration | 43271000 | JPY |
| Other noe | CurrentYTDDuration | 51776000 | JPY |
| Non operating expenses | Prior1YTDDuration | 112734000 | JPY |
| Non operating expenses | CurrentYTDDuration | 185482000 | JPY |
| Ordinary income | Prior1YTDDuration | 2060367000 | JPY |
| Ordinary income | CurrentYTDDuration | 1544604000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2060367000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1544604000 | JPY |
| Income taxes | Prior1YTDDuration | 683450000 | JPY |
| Income taxes | CurrentYTDDuration | 854962000 | JPY |
| Profit loss | Prior1YTDDuration | 1376916000 | JPY |
| Profit loss | CurrentYTDDuration | 689642000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 246971000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 215787000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1129944000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 473854000 | JPY |
| Profit loss | Prior1YTDDuration | 1376916000 | JPY |
| Profit loss | CurrentYTDDuration | 689642000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2083422000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -2616733000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 599023000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6696000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 56283000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3500000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2738730000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -2606536000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4115647000 | JPY |
| Comprehensive income | CurrentYTDDuration | -1916893000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3739996000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -2123708000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |