Quarterly report · Q3
5992.TEDINET S100Q5XO
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥68.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥82.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥485m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥474m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥690m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥106.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥104.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥97.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥33.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.11 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.34 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.56 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥484m |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥738m |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥48.7bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥677m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥251m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥68.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01405-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥172m |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01405-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥749m |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥45.0bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥42.0bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01405-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01405-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥108m |
| jpcrp040300-q3r_E01405-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥668m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥67.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥60.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 4636799000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6082500000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 169506000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 133036000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 8313343000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 7306691000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 176313000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 87457000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1232954000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1197489000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 133361000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 134574000 | JPY |
| Other ncl | Prior1YearInstant | 95165000 | JPY |
| Other ncl | CurrentQuarterInstant | 91702000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14757444000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15033452000 | JPY |
| Liabilities | Prior1YearInstant | 33128106000 | JPY |
| Liabilities | CurrentQuarterInstant | 38427308000 | JPY |
| Capital stock | Prior1YearInstant | 10837208000 | JPY |
| Capital stock | CurrentQuarterInstant | 10837208000 | JPY |
| Capital surplus | Prior1YearInstant | 11056764000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11074224000 | JPY |
| Retained earnings | Prior1YearInstant | 27482888000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27159341000 | JPY |
| Treasury stock | Prior1YearInstant | -672425000 | JPY |
| Treasury stock | CurrentQuarterInstant | -672911000 | JPY |
| Shareholders equity | Prior1YearInstant | 48704436000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 48397863000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15067575000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12443794000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 680825000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 703043000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2650253000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2654253000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18398654000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15801091000 | JPY |
| Non controlling interests | Prior1YearInstant | 4322016000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4237401000 | JPY |
| Net assets | Prior1YearInstant | 71425107000 | JPY |
| Net assets | CurrentQuarterInstant | 68436356000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 104553214000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 106863665000 | JPY |
| Net sales | Prior1YTDDuration | 60245398000 | JPY |
| Net sales | CurrentYTDDuration | 68492181000 | JPY |
| Cost of sales | Prior1YTDDuration | 52968984000 | JPY |
| Cost of sales | CurrentYTDDuration | 61474031000 | JPY |
| Gross profit | Prior1YTDDuration | 7276413000 | JPY |
| Gross profit | CurrentYTDDuration | 7018149000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6262093000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6533080000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |