Quarterly report · Q3
5990.TEDINET S100SO6Z
Period2023-03-16 → 2023-12-15
Filed2024-01-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-03-16 → 2023-12-15 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-03-16 → 2023-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-03-16 → 2022-12-15 | Cons. | Net sales |
| Operating income | ¥314m | 2023-03-16 → 2023-12-15 | Cons. | Operating income |
| Operating income | ¥443m | 2022-03-16 → 2022-12-15 | Cons. | Operating income |
| Ordinary income | ¥330m | 2023-03-16 → 2023-12-15 | Cons. | Ordinary income |
| Ordinary income | ¥538m | 2022-03-16 → 2023-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥454m | 2022-03-16 → 2022-12-15 | Cons. | Ordinary income |
| Profit before tax | ¥331m | 2023-03-16 → 2023-12-15 | Cons. | Income before income taxes |
| Profit before tax | ¥455m | 2022-03-16 → 2022-12-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥228m | 2023-03-16 → 2023-12-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥364m | 2022-03-16 → 2023-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥307m | 2022-03-16 → 2022-12-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥228m | 2023-03-16 → 2023-12-15 | Cons. | Profit loss |
| Net income | ¥307m | 2022-03-16 → 2022-12-15 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2023-12-15 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2023-03-15 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2022-12-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-12-15 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2023-12-15 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2023-03-15 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-12-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥98.31 | 2023-03-16 → 2023-12-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.96 | 2023-09-16 → 2023-12-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.14 | 2022-03-16 → 2023-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.72 | 2022-03-16 → 2022-12-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.76 | 2022-09-16 → 2022-12-15d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.3% | at 2023-12-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2023-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2022-12-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-03-16 → 2023-12-15 | −¥289m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue | 2023-03-16 → 2023-12-15 | ¥555m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue external | 2023-03-16 → 2023-12-15 | ¥555m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | segment profit | 2023-03-16 → 2023-12-15 | ¥59m |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue | 2023-03-16 → 2023-12-15 | ¥3.9bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue external | 2023-03-16 → 2023-12-15 | ¥3.9bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | segment profit | 2023-03-16 → 2023-12-15 | ¥544m |
| —segment total | revenue | 2023-03-16 → 2023-12-15 | ¥4.5bn |
| —segment total | revenue external | 2023-03-16 → 2023-12-15 | ¥4.5bn |
| —segment total | segment profit | 2023-03-16 → 2023-12-15 | ¥603m |
| Reconciling Itemsreconciling | segment profit | 2022-03-16 → 2022-12-15 | −¥298m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue | 2022-03-16 → 2022-12-15 | ¥1.2bn |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue external | 2022-03-16 → 2022-12-15 | ¥1.2bn |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | segment profit | 2022-03-16 → 2022-12-15 | ¥77m |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue | 2022-03-16 → 2022-12-15 | ¥4.0bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue external | 2022-03-16 → 2022-12-15 | ¥4.0bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | segment profit | 2022-03-16 → 2022-12-15 | ¥664m |
| —segment total | revenue | 2022-03-16 → 2022-12-15 | ¥5.1bn |
| —segment total | revenue external | 2022-03-16 → 2022-12-15 | ¥5.1bn |
| —segment total | segment profit | 2022-03-16 → 2022-12-15 | ¥741m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 10395774000 | JPY |
| Net assets | CurrentQuarterInstant | 10524585000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12982912000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13112843000 | JPY |
| Net sales | Prior1YTDDuration | 5113026000 | JPY |
| Net sales | CurrentYTDDuration | 4477603000 | JPY |
| Cost of sales | Prior1YTDDuration | 3715607000 | JPY |
| Cost of sales | CurrentYTDDuration | 3208075000 | JPY |
| Gross profit | Prior1YTDDuration | 1397419000 | JPY |
| Gross profit | CurrentYTDDuration | 1269527000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 954484000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 955446000 | JPY |
| Operating income | Prior1YTDDuration | 442934000 | JPY |
| Operating income | CurrentYTDDuration | 314081000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000 | JPY |
| Interest income noi | CurrentYTDDuration | 16000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8972000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10142000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 153000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 4470000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 14441000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 570000 | JPY |
| Other noi | Prior1YTDDuration | 2235000 | JPY |
| Other noi | CurrentYTDDuration | 2966000 | JPY |
| Non operating income | Prior1YTDDuration | 25804000 | JPY |
| Non operating income | CurrentYTDDuration | 18167000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2695000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2117000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 9220000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 2384000 | JPY |
| Other noe | CurrentYTDDuration | 353000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14299000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2471000 | JPY |
| Ordinary income | Prior1YTDDuration | 454439000 | JPY |
| Ordinary income | CurrentYTDDuration | 329776000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 99000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 818000 | JPY |
| Extraordinary income | Prior1YTDDuration | 99000 | JPY |
| Extraordinary income | CurrentYTDDuration | 818000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 454539000 | JPY |
| Income before income taxes | CurrentYTDDuration | 330595000 | JPY |
| Income taxes current | Prior1YTDDuration | 152242000 | JPY |
| Income taxes current | CurrentYTDDuration | 114696000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -4287000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -12357000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |