Quarterly report · Q3
5990.TEDINET S100SO6Z
Period2023-03-16 → 2023-12-15
Filed2024-01-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-03-16 → 2023-12-15 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-03-16 → 2023-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-03-16 → 2022-12-15 | Cons. | Net sales |
| Operating income | ¥314m | 2023-03-16 → 2023-12-15 | Cons. | Operating income |
| Operating income | ¥443m | 2022-03-16 → 2022-12-15 | Cons. | Operating income |
| Ordinary income | ¥330m | 2023-03-16 → 2023-12-15 | Cons. | Ordinary income |
| Ordinary income | ¥538m | 2022-03-16 → 2023-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥454m | 2022-03-16 → 2022-12-15 | Cons. | Ordinary income |
| Profit before tax | ¥331m | 2023-03-16 → 2023-12-15 | Cons. | Income before income taxes |
| Profit before tax | ¥455m | 2022-03-16 → 2022-12-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥228m | 2023-03-16 → 2023-12-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥364m | 2022-03-16 → 2023-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥307m | 2022-03-16 → 2022-12-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥228m | 2023-03-16 → 2023-12-15 | Cons. | Profit loss |
| Net income | ¥307m | 2022-03-16 → 2022-12-15 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2023-12-15 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2023-03-15 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2022-12-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-12-15 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2023-12-15 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2023-03-15 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-12-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥98.31 | 2023-03-16 → 2023-12-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.96 | 2023-09-16 → 2023-12-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.14 | 2022-03-16 → 2023-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.72 | 2022-03-16 → 2022-12-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.76 | 2022-09-16 → 2022-12-15d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.3% | at 2023-12-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2023-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2022-12-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-03-16 → 2023-12-15 | −¥289m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue | 2023-03-16 → 2023-12-15 | ¥555m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue external | 2023-03-16 → 2023-12-15 | ¥555m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | segment profit | 2023-03-16 → 2023-12-15 | ¥59m |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue | 2023-03-16 → 2023-12-15 | ¥3.9bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue external | 2023-03-16 → 2023-12-15 | ¥3.9bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | segment profit | 2023-03-16 → 2023-12-15 | ¥544m |
| —segment total | revenue | 2023-03-16 → 2023-12-15 | ¥4.5bn |
| —segment total | revenue external | 2023-03-16 → 2023-12-15 | ¥4.5bn |
| —segment total | segment profit | 2023-03-16 → 2023-12-15 | ¥603m |
| Reconciling Itemsreconciling | segment profit | 2022-03-16 → 2022-12-15 | −¥298m |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue | 2022-03-16 → 2022-12-15 | ¥1.2bn |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | revenue external | 2022-03-16 → 2022-12-15 | ¥1.2bn |
| jpcrp040300-q3r_E01435-000Environment Relatedreportable segment | segment profit | 2022-03-16 → 2022-12-15 | ¥77m |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue | 2022-03-16 → 2022-12-15 | ¥4.0bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | revenue external | 2022-03-16 → 2022-12-15 | ¥4.0bn |
| jpcrp040300-q3r_E01435-000Metal Productsreportable segment | segment profit | 2022-03-16 → 2022-12-15 | ¥664m |
| —segment total | revenue | 2022-03-16 → 2022-12-15 | ¥5.1bn |
| —segment total | revenue external | 2022-03-16 → 2022-12-15 | ¥5.1bn |
| —segment total | segment profit | 2022-03-16 → 2022-12-15 | ¥741m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 417034000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 531380000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 99960000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 99960000 | JPY |
| Accounts payable other | Prior1YearInstant | 166772000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 254903000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 57291000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 66103000 | JPY |
| Income taxes payable | Prior1YearInstant | 91640000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 31530000 | JPY |
| Advances received | Prior1YearInstant | 97468000 | JPY |
| Advances received | CurrentQuarterInstant | 42335000 | JPY |
| Provision for bonuses | Prior1YearInstant | 48556000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 12294000 | JPY |
| Other cl | Prior1YearInstant | 67018000 | JPY |
| Other cl | CurrentQuarterInstant | 69310000 | JPY |
| Current liabilities | Prior1YearInstant | 1045741000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1107818000 | JPY |
| Long term loans payable | Prior1YearInstant | 337660000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 262690000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1022632000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1022632000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 180101000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 194112000 | JPY |
| Other ncl | Prior1YearInstant | 1002000 | JPY |
| Other ncl | CurrentQuarterInstant | 1002000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1541396000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1480440000 | JPY |
| Liabilities | Prior1YearInstant | 2587137000 | JPY |
| Liabilities | CurrentQuarterInstant | 2588258000 | JPY |
| Capital stock | Prior1YearInstant | 2235090000 | JPY |
| Capital stock | CurrentQuarterInstant | 2235090000 | JPY |
| Capital surplus | Prior1YearInstant | 1167519000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1163598000 | JPY |
| Retained earnings | Prior1YearInstant | 4663468000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4729213000 | JPY |
| Treasury stock | Prior1YearInstant | -114790000 | JPY |
| Treasury stock | CurrentQuarterInstant | -85408000 | JPY |
| Shareholders equity | Prior1YearInstant | 7951288000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8042494000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 127771000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 163599000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2317100000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2317100000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -386000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1391000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2444485000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2482090000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |