Quarterly report · Q2
5990.TEDINET S100PEKR
Period2022-03-16 → 2022-09-15
Filed2022-10-26
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-03-16 → 2022-09-15 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-03-16 → 2022-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-03-16 → 2021-09-15 | Cons. | Net sales |
| Operating income | ¥324m | 2022-03-16 → 2022-09-15 | Cons. | Operating income |
| Operating income | ¥381m | 2021-03-16 → 2021-09-15 | Cons. | Operating income |
| Ordinary income | ¥334m | 2022-03-16 → 2022-09-15 | Cons. | Ordinary income |
| Ordinary income | ¥611m | 2021-03-16 → 2022-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥337m | 2021-03-16 → 2021-09-15 | Cons. | Ordinary income |
| Profit before tax | ¥334m | 2022-03-16 → 2022-09-15 | Cons. | Income before income taxes |
| Profit before tax | ¥336m | 2021-03-16 → 2021-09-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥224m | 2022-03-16 → 2022-09-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥414m | 2021-03-16 → 2022-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥229m | 2021-03-16 → 2021-09-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥224m | 2022-03-16 → 2022-09-15 | Cons. | Profit loss |
| Net income | ¥229m | 2021-03-16 → 2021-09-15 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2022-09-15 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-03-15 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2021-09-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-09-15 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2022-09-15 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-15 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-09-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-09-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-15 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2022-09-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-03-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-09-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-03-15d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥40m | 2022-03-16 → 2022-09-15 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-03-16 → 2022-03-15 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥326m | 2021-03-16 → 2021-09-15 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥98m | 2022-03-16 → 2022-09-15 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥218m | 2021-03-16 → 2022-03-15 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥193m | 2021-03-16 → 2021-09-15 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥545m | 2022-03-16 → 2022-09-15 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2021-03-16 → 2022-03-15 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥193m | 2021-03-16 → 2021-09-15 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥102.29 | 2022-03-16 → 2022-09-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.44 | 2022-06-16 → 2022-09-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.92 | 2021-03-16 → 2022-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.26 | 2021-03-16 → 2021-09-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.21 | 2021-06-16 → 2021-09-15d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.6% | at 2022-09-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2021-09-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-16 → 2022-09-15 | −¥201m |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | revenue | 2022-03-16 → 2022-09-15 | ¥1.0bn |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | revenue external | 2022-03-16 → 2022-09-15 | ¥1.0bn |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | segment profit | 2022-03-16 → 2022-09-15 | ¥69m |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | revenue | 2022-03-16 → 2022-09-15 | ¥2.6bn |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | revenue external | 2022-03-16 → 2022-09-15 | ¥2.6bn |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | segment profit | 2022-03-16 → 2022-09-15 | ¥457m |
| —segment total | revenue | 2022-03-16 → 2022-09-15 | ¥3.6bn |
| —segment total | revenue external | 2022-03-16 → 2022-09-15 | ¥3.6bn |
| —segment total | segment profit | 2022-03-16 → 2022-09-15 | ¥526m |
| Reconciling Itemsreconciling | segment profit | 2021-03-16 → 2021-09-15 | −¥181m |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | revenue | 2021-03-16 → 2021-09-15 | ¥1.2bn |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | revenue external | 2021-03-16 → 2021-09-15 | ¥1.2bn |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | segment profit | 2021-03-16 → 2021-09-15 | ¥65m |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | revenue | 2021-03-16 → 2021-09-15 | ¥2.6bn |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | revenue external | 2021-03-16 → 2021-09-15 | ¥2.6bn |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | segment profit | 2021-03-16 → 2021-09-15 | ¥497m |
| —segment total | revenue | 2021-03-16 → 2021-09-15 | ¥3.8bn |
| —segment total | revenue external | 2021-03-16 → 2021-09-15 | ¥3.8bn |
| —segment total | segment profit | 2021-03-16 → 2021-09-15 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 45644000 | JPY |
| Current liabilities | Prior1YearInstant | 1187363000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1227857000 | JPY |
| Long term loans payable | Prior1YearInstant | 437620000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 387640000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1022632000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1022632000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 175335000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 167187000 | JPY |
| Other ncl | Prior1YearInstant | 1002000 | JPY |
| Other ncl | CurrentQuarterInstant | 1002000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1636590000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1578462000 | JPY |
| Liabilities | Prior1YearInstant | 2823954000 | JPY |
| Liabilities | CurrentQuarterInstant | 2806319000 | JPY |
| Capital stock | Prior1YearInstant | 1902597000 | JPY |
| Capital stock | CurrentQuarterInstant | 2235090000 | JPY |
| Capital surplus | Prior1YearInstant | 835706000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1167519000 | JPY |
| Retained earnings | Prior1YearInstant | 4447030000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4604015000 | JPY |
| Treasury stock | Prior1YearInstant | -140983000 | JPY |
| Treasury stock | CurrentQuarterInstant | -114790000 | JPY |
| Shareholders equity | Prior1YearInstant | 7044351000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7891835000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 125088000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 105933000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1130000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2317100000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2317100000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -580000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -179000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2442737000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2422854000 | JPY |
| Net assets | Prior1YearInstant | 9487089000 | JPY |
| Net assets | CurrentQuarterInstant | 10314689000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12311043000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13121009000 | JPY |
| Net sales | Prior1YTDDuration | 3807017000 | JPY |
| Net sales | CurrentYTDDuration | 3639978000 | JPY |
| Cost of sales | Prior1YTDDuration | 2812859000 | JPY |
| Cost of sales | CurrentYTDDuration | 2674922000 | JPY |
| Gross profit | Prior1YTDDuration | 994158000 | JPY |
| Gross profit | CurrentYTDDuration | 965056000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 613291000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 640823000 | JPY |
| Operating income | Prior1YTDDuration | 380867000 | JPY |
| Operating income | CurrentYTDDuration | 324232000 | JPY |
| Interest income noi | Prior1YTDDuration | 13000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |