Quarterly report · Q2
5990.TEDINET S100PEKR
Period2022-03-16 → 2022-09-15
Filed2022-10-26
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-03-16 → 2022-09-15 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-03-16 → 2022-03-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-03-16 → 2021-09-15 | Cons. | Net sales |
| Operating income | ¥324m | 2022-03-16 → 2022-09-15 | Cons. | Operating income |
| Operating income | ¥381m | 2021-03-16 → 2021-09-15 | Cons. | Operating income |
| Ordinary income | ¥334m | 2022-03-16 → 2022-09-15 | Cons. | Ordinary income |
| Ordinary income | ¥611m | 2021-03-16 → 2022-03-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥337m | 2021-03-16 → 2021-09-15 | Cons. | Ordinary income |
| Profit before tax | ¥334m | 2022-03-16 → 2022-09-15 | Cons. | Income before income taxes |
| Profit before tax | ¥336m | 2021-03-16 → 2021-09-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥224m | 2022-03-16 → 2022-09-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥414m | 2021-03-16 → 2022-03-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥229m | 2021-03-16 → 2021-09-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥224m | 2022-03-16 → 2022-09-15 | Cons. | Profit loss |
| Net income | ¥229m | 2021-03-16 → 2021-09-15 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2022-09-15 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-03-15 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2021-09-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-09-15 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-15 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2022-09-15 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-15 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-09-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-09-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-15 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2022-09-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-03-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-09-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-03-15d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥40m | 2022-03-16 → 2022-09-15 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-03-16 → 2022-03-15 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥326m | 2021-03-16 → 2021-09-15 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥98m | 2022-03-16 → 2022-09-15 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥218m | 2021-03-16 → 2022-03-15 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥193m | 2021-03-16 → 2021-09-15 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥545m | 2022-03-16 → 2022-09-15 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2021-03-16 → 2022-03-15 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥193m | 2021-03-16 → 2021-09-15 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥102.29 | 2022-03-16 → 2022-09-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.44 | 2022-06-16 → 2022-09-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.92 | 2021-03-16 → 2022-03-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.26 | 2021-03-16 → 2021-09-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.21 | 2021-06-16 → 2021-09-15d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.6% | at 2022-09-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2021-09-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-16 → 2022-09-15 | −¥201m |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | revenue | 2022-03-16 → 2022-09-15 | ¥1.0bn |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | revenue external | 2022-03-16 → 2022-09-15 | ¥1.0bn |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | segment profit | 2022-03-16 → 2022-09-15 | ¥69m |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | revenue | 2022-03-16 → 2022-09-15 | ¥2.6bn |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | revenue external | 2022-03-16 → 2022-09-15 | ¥2.6bn |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | segment profit | 2022-03-16 → 2022-09-15 | ¥457m |
| —segment total | revenue | 2022-03-16 → 2022-09-15 | ¥3.6bn |
| —segment total | revenue external | 2022-03-16 → 2022-09-15 | ¥3.6bn |
| —segment total | segment profit | 2022-03-16 → 2022-09-15 | ¥526m |
| Reconciling Itemsreconciling | segment profit | 2021-03-16 → 2021-09-15 | −¥181m |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | revenue | 2021-03-16 → 2021-09-15 | ¥1.2bn |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | revenue external | 2021-03-16 → 2021-09-15 | ¥1.2bn |
| jpcrp040300-q2r_E01435-000Environment Relatedreportable segment | segment profit | 2021-03-16 → 2021-09-15 | ¥65m |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | revenue | 2021-03-16 → 2021-09-15 | ¥2.6bn |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | revenue external | 2021-03-16 → 2021-09-15 | ¥2.6bn |
| jpcrp040300-q2r_E01435-000Metal Productsreportable segment | segment profit | 2021-03-16 → 2021-09-15 | ¥497m |
| —segment total | revenue | 2021-03-16 → 2021-09-15 | ¥3.8bn |
| —segment total | revenue external | 2021-03-16 → 2021-09-15 | ¥3.8bn |
| —segment total | segment profit | 2021-03-16 → 2021-09-15 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | CurrentQuarterInstant | 1082590000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 336279000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 438932000 | JPY |
| Advance payments trade | Prior1YearInstant | 892924000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 518755000 | JPY |
| Accounts receivable other | Prior1YearInstant | 32040000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 917000 | JPY |
| Other ca | Prior1YearInstant | 23258000 | JPY |
| Other ca | CurrentQuarterInstant | 51593000 | JPY |
| Current assets | Prior1YearInstant | 6042933000 | JPY |
| Current assets | CurrentQuarterInstant | 6860725000 | JPY |
| Buildings and structures net | Prior1YearInstant | 394758000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 381243000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 799638000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 759688000 | JPY |
| Land | Prior1YearInstant | 4499357000 | JPY |
| Land | CurrentQuarterInstant | 4544607000 | JPY |
| Other net ppe | Prior1YearInstant | 46928000 | JPY |
| Other net ppe | CurrentQuarterInstant | 60701000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5740683000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5746241000 | JPY |
| Intangible assets | Prior1YearInstant | 67462000 | JPY |
| Intangible assets | CurrentQuarterInstant | 62735000 | JPY |
| Investment securities | Prior1YearInstant | 321520000 | JPY |
| Investment securities | CurrentQuarterInstant | 297588000 | JPY |
| Deferred tax assets | Prior1YearInstant | 97237000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 113874000 | JPY |
| Other ioa | Prior1YearInstant | 41205000 | JPY |
| Other ioa | CurrentQuarterInstant | 39844000 | JPY |
| Investments and other assets | Prior1YearInstant | 459964000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 451306000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6268109000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6260283000 | JPY |
| Assets | Prior1YearInstant | 12311043000 | JPY |
| Assets | CurrentQuarterInstant | 13121009000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 388272000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 520623000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 99960000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 99960000 | JPY |
| Accounts payable other | Prior1YearInstant | 236623000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 175831000 | JPY |
| Refund liabilities cl | Prior1YearInstant | - | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 56242000 | JPY |
| Income taxes payable | Prior1YearInstant | 149084000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 131894000 | JPY |
| Advances received | Prior1YearInstant | 226141000 | JPY |
| Advances received | CurrentQuarterInstant | 151106000 | JPY |
| Provision for bonuses | Prior1YearInstant | 49454000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 46556000 | JPY |
| Other cl | Prior1YearInstant | 37825000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |