Annual report

Period2024-04-01 → 2025-03-31
Filed2025-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W5WV. Amended by S100WRNK (2025-09-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥63.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥64.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥58.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥55.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥50.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.9bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥105.5bnat 2025-03-31Cons.Assets
Total assets¥121.4bnat 2024-03-31Cons.Assets
Total assets¥115.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥109.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥106.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥13.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥13.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥91.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥107.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥104.3bnat 2023-03-31vCons.Net assets
Net assets / equity¥98.3bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥93.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥34.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥35.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥30.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.1bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥29.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥31.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥3.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥300m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.882023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.712021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.492020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,642.64at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,122.47at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,015.93at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,846.39at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,646.78at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio85.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio87.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,895at 2025-03-31Cons.Number of employees
Employees2,883at 2024-03-31Cons.Number of employees
Employees2,824at 2023-03-31vCons.Number of employees
Employees2,852at 2022-03-31vCons.Number of employees
Employees2,952at 2021-03-31dCons.Number of employees
Revenue¥27.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥29.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥25.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥23.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥28m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥10.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥9.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥69.7bnat 2025-03-31StandaloneAssets
Total assets¥65.4bnat 2024-03-31StandaloneAssets
Total assets¥65.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥64.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥66.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥10.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥57.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥54.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥55.7bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥55.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥56.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥271.12024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.262022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.692021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.582020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥922024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1282023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,687.91at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,544.62at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,580.82at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,573.54at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,560.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,054,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,054,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,054,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,054,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,254,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees607at 2025-03-31StandaloneNumber of employees
Employees584at 2024-03-31StandaloneNumber of employees
Employees586at 2023-03-31vStandaloneNumber of employees
Employees592at 2022-03-31vStandaloneNumber of employees
Employees575at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Automobil Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥5.2bn
Automobil Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥4.2bn
Automobil Relatedreportable segmentemployeesat 2025-03-312671 pure
Automobil Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥58.2bn
Automobil Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥58.2bn
Automobil Relatedreportable segmentsegment assetsat 2025-03-31¥91.3bn
Automobil Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.1bn
Medicalreportable segmentcapex2024-04-01 → 2025-03-31¥50m
Medicalreportable segmentdepreciation2024-04-01 → 2025-03-31¥131m
Medicalreportable segmentemployeesat 2025-03-31190 pure
Medicalreportable segmentrevenue2024-04-01 → 2025-03-31¥5.2bn
Medicalreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.2bn
Medicalreportable segmentsegment assetsat 2025-03-31¥8.9bn
Medicalreportable segmentsegment profit2024-04-01 → 2025-03-31¥328m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥5.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥63.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥63.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥100.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥3.4bn
Automobil Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥7.4bn
Automobil Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥3.6bn
Automobil Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥59.8bn
Automobil Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥59.8bn
Automobil Relatedreportable segmentsegment assetsat 2024-03-31¥112.3bn
Automobil Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.9bn
Medicalreportable segmentcapex2023-04-01 → 2024-03-31¥69m
Medicalreportable segmentdepreciation2023-04-01 → 2024-03-31¥117m
Medicalreportable segmentrevenue2023-04-01 → 2024-03-31¥4.7bn
Medicalreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.7bn
Medicalreportable segmentsegment assetsat 2024-03-31¥4.5bn
Medicalreportable segmentsegment profit2023-04-01 → 2024-03-31¥44m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥7.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥64.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥64.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥116.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥5.9bn
Automobil Relatedreportable segmentemployeesat 2025-03-31580 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,683
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant115458000000JPY
Total assets (5-year summary)Prior1YearInstant121416000000JPY
Total assets (5-year summary)CurrentYearInstant105464000000JPY
Net assets per share (5-year summary)Prior4YearInstant2646.78
Net assets per share (5-year summary)Prior3YearInstant2846.39
Net assets per share (5-year summary)Prior2YearInstant3015.93
Net assets per share (5-year summary)Prior1YearInstant3122.47
Net assets per share (5-year summary)CurrentYearInstant2642.64
Basic earnings loss per share (5-year summary)Prior4YearDuration113.49
Basic earnings loss per share (5-year summary)Prior3YearDuration121.71
Basic earnings loss per share (5-year summary)Prior2YearDuration99.15
Basic earnings loss per share (5-year summary)Prior1YearDuration117.88
Basic earnings loss per share (5-year summary)CurrentYearDuration52.67
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.8714
Equity to asset ratio (5-year summary)Prior3YearInstant0.8835
Equity to asset ratio (5-year summary)Prior2YearInstant0.8892
Equity to asset ratio (5-year summary)Prior1YearInstant0.8755
Equity to asset ratio (5-year summary)CurrentYearInstant0.8576
Rate of return on equity (5-year summary)Prior4YearDuration0.0434
Rate of return on equity (5-year summary)Prior3YearDuration0.0446
Rate of return on equity (5-year summary)Prior2YearDuration0.0338
Rate of return on equity (5-year summary)Prior1YearDuration0.0384
Rate of return on equity (5-year summary)CurrentYearDuration0.0182
Price earnings ratio (5-year summary)Prior4YearDuration14.32
Price earnings ratio (5-year summary)Prior3YearDuration12.77
Price earnings ratio (5-year summary)Prior2YearDuration19.46
Price earnings ratio (5-year summary)Prior1YearDuration23.03
Price earnings ratio (5-year summary)CurrentYearDuration45.26
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration7343000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration6441000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration6068000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration8365000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration8124000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2580000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-3861000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-5001000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-8573000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration3340000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration300000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-4686000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2443000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-4695000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-6469000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant31161000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant29925000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass