Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100WRN5 (2025-09-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥63.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥64.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥58.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥55.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥50.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥105.5bnat 2025-03-31Cons.Assets
Total assets¥121.4bnat 2024-03-31Cons.Assets
Total assets¥115.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥109.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥106.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥13.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥13.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥91.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥107.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥104.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥98.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥93.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥34.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥35.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥30.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.1bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥29.9bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥31.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥3.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥300m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.882023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.152022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.712021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.492020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,642.64at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,122.47at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,015.93at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,846.39at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,646.78at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio85.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,895at 2025-03-31Cons.Number of employees
Employees2,883at 2024-03-31Cons.Number of employees
Employees2,824at 2023-03-31dCons.Number of employees
Employees2,852at 2022-03-31dCons.Number of employees
Employees2,952at 2021-03-31dCons.Number of employees
Revenue¥27.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥29.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥28m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥10.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥9.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥69.7bnat 2025-03-31StandaloneAssets
Total assets¥65.4bnat 2024-03-31StandaloneAssets
Total assets¥65.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥66.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥10.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥57.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥54.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥55.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥55.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥56.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥271.12024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.262022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.692021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.582020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥922024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1282023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,687.91at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,544.62at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,580.82at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,573.54at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,560.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,054,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,054,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,054,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,054,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,254,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees607at 2025-03-31StandaloneNumber of employees
Employees584at 2024-03-31StandaloneNumber of employees
Employees586at 2023-03-31dStandaloneNumber of employees
Employees592at 2022-03-31dStandaloneNumber of employees
Employees575at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Automobil Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥5.2bn
Automobil Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥4.2bn
Automobil Relatedreportable segmentemployeesat 2025-03-312671 pure
Automobil Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥58.2bn
Automobil Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥58.2bn
Automobil Relatedreportable segmentsegment assetsat 2025-03-31¥91.3bn
Automobil Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.1bn
Medicalreportable segmentcapex2024-04-01 → 2025-03-31¥50m
Medicalreportable segmentdepreciation2024-04-01 → 2025-03-31¥131m
Medicalreportable segmentemployeesat 2025-03-31190 pure
Medicalreportable segmentrevenue2024-04-01 → 2025-03-31¥5.2bn
Medicalreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.2bn
Medicalreportable segmentsegment assetsat 2025-03-31¥8.9bn
Medicalreportable segmentsegment profit2024-04-01 → 2025-03-31¥328m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥5.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥63.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥63.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥100.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥3.4bn
Automobil Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥7.4bn
Automobil Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥3.6bn
Automobil Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥59.8bn
Automobil Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥59.8bn
Automobil Relatedreportable segmentsegment assetsat 2024-03-31¥112.3bn
Automobil Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.9bn
Medicalreportable segmentcapex2023-04-01 → 2024-03-31¥69m
Medicalreportable segmentdepreciation2023-04-01 → 2024-03-31¥117m
Medicalreportable segmentrevenue2023-04-01 → 2024-03-31¥4.7bn
Medicalreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.7bn
Medicalreportable segmentsegment assetsat 2024-03-31¥4.5bn
Medicalreportable segmentsegment profit2023-04-01 → 2024-03-31¥44m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥7.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥64.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥64.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥116.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥5.9bn
Automobil Relatedreportable segmentemployeesat 2025-03-31580 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,683
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)板谷 秀穂
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大石 晃一郎
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)自動車関連等事業の有形及び無形固定資産の減損
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)板谷 秀穂
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)大石 晃一郎
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)自動車関連等事業の有形及び無形固定資産の減損
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration50152000000JPY
Net sales (5-year summary)Prior3YearDuration55144000000JPY
Net sales (5-year summary)Prior2YearDuration58422000000JPY
Net sales (5-year summary)Prior1YearDuration64551000000JPY
Net sales (5-year summary)CurrentYearDuration63351000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration5446000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration5776000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration4868000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration5650000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration3402000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration3962000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration4224000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration3375000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration4013000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1792000000JPY
Comprehensive income (5-year summary)Prior4YearDuration3471000000JPY
Comprehensive income (5-year summary)Prior3YearDuration7661000000JPY
Comprehensive income (5-year summary)Prior2YearDuration8221000000JPY
Comprehensive income (5-year summary)Prior1YearDuration8074000000JPY
Comprehensive income (5-year summary)CurrentYearDuration5037000000JPY
Net assets (5-year summary)Prior4YearInstant93746000000JPY
Net assets (5-year summary)Prior3YearInstant98332000000JPY
Net assets (5-year summary)Prior2YearInstant104250000000JPY
Net assets (5-year summary)Prior1YearInstant107944000000JPY
Net assets (5-year summary)CurrentYearInstant91781000000JPY
Total assets (5-year summary)Prior4YearInstant106051000000JPY
Total assets (5-year summary)Prior3YearInstant109674000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass