Quarterly report · Q2
5983.TEDINET S100PM86
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥46m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥221m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥84m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥487m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥271m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥84m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥25m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥755m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥187m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥589m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥496m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥390m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥43m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥167m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥303m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥118m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.4 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥703.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.88 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.66 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 7747000 | JPY |
| Other noi | CurrentYTDDuration | 10765000 | JPY |
| Non operating income | Prior1YTDDuration | 60101000 | JPY |
| Non operating income | CurrentYTDDuration | 57121000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1622000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2307000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 9251000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 10748000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | － | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 4765000 | JPY |
| Other noe | Prior1YTDDuration | 6000 | JPY |
| Other noe | CurrentYTDDuration | 1128000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10881000 | JPY |
| Non operating expenses | CurrentYTDDuration | 18950000 | JPY |
| Ordinary income | Prior1YTDDuration | 270518000 | JPY |
| Ordinary income | CurrentYTDDuration | 84372000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 12284000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 183000 | JPY |
| Extraordinary income | Prior1YTDDuration | 12284000 | JPY |
| Extraordinary income | CurrentYTDDuration | 183000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 5417000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 214000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5417000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 214000 | JPY |
| Income before income taxes | Prior1YTDDuration | 277385000 | JPY |
| Income before income taxes | CurrentYTDDuration | 84342000 | JPY |
| Income taxes | Prior1YTDDuration | 90613000 | JPY |
| Income taxes | CurrentYTDDuration | 56198000 | JPY |
| Profit loss | Prior1YTDDuration | 186771000 | JPY |
| Profit loss | CurrentYTDDuration | 28144000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2154000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3012000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 184616000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 25132000 | JPY |
| Profit loss | Prior1YTDDuration | 186771000 | JPY |
| Profit loss | CurrentYTDDuration | 28144000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 63071000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -96717000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 17896000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 34233000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 80968000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -62483000 | JPY |
| Comprehensive income | Prior1YTDDuration | 267740000 | JPY |
| Comprehensive income | CurrentYTDDuration | -34338000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 265585000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -37273000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2154000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2935000 | JPY |
| Income before income taxes | Prior1YTDDuration | 277385000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |