Quarterly report · Q2
5983.TEDINET S100PM86
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥46m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥221m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥84m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥487m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥271m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥84m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥25m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥755m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥187m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥589m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥496m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥390m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥43m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥167m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥303m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥118m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.4 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥703.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.88 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.66 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant | 718971000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1942966000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1901900000 | JPY |
| Liabilities | Prior1YearInstant | 4869296000 | JPY |
| Liabilities | CurrentQuarterInstant | 4137308000 | JPY |
| Capital stock | Prior1YearInstant | 1496950000 | JPY |
| Capital stock | CurrentQuarterInstant | 1496950000 | JPY |
| Capital surplus | Prior1YearInstant | 1231962000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1231962000 | JPY |
| Retained earnings | Prior1YearInstant | 13786313000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13704032000 | JPY |
| Treasury stock | Prior1YearInstant | -150986000 | JPY |
| Treasury stock | CurrentQuarterInstant | -151326000 | JPY |
| Shareholders equity | Prior1YearInstant | 16364239000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16281619000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 543850000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 447210000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 192905000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 227139000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 736755000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 674349000 | JPY |
| Non controlling interests | Prior1YearInstant | 986194000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 982041000 | JPY |
| Net assets | Prior1YearInstant | 18087189000 | JPY |
| Net assets | CurrentQuarterInstant | 17938010000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22956486000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22075319000 | JPY |
| Net sales | Prior1YTDDuration | 5040011000 | JPY |
| Net sales | CurrentYTDDuration | 5250874000 | JPY |
| Cost of sales | Prior1YTDDuration | 3627254000 | JPY |
| Cost of sales | CurrentYTDDuration | 3905782000 | JPY |
| Gross profit | Prior1YTDDuration | 1412756000 | JPY |
| Gross profit | CurrentYTDDuration | 1345092000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1191457000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1298891000 | JPY |
| Operating income | Prior1YTDDuration | 221299000 | JPY |
| Operating income | CurrentYTDDuration | 46201000 | JPY |
| Interest income noi | Prior1YTDDuration | 94000 | JPY |
| Interest income noi | CurrentYTDDuration | 117000 | JPY |
| Interest on securities noi | Prior1YTDDuration | - | JPY |
| Interest on securities noi | CurrentYTDDuration | 44000 | JPY |
| Dividends income noi | Prior1YTDDuration | 18744000 | JPY |
| Dividends income noi | CurrentYTDDuration | 26785000 | JPY |
| Rent income noi | Prior1YTDDuration | 19746000 | JPY |
| Rent income noi | CurrentYTDDuration | 19206000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1268000 | JPY |
| Insurance income noi | CurrentYTDDuration | 201000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 397000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 12103000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |