Quarterly report · Q2
5979.TEDINET S100PJG6
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥338m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥48m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥350m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥80m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥41m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥349m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥41m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥242m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥39m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥39m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥15.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥510m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥405m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥415m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥729m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥39m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥363m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥52m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥475m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥155m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥107m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥214m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥107m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥169.96 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.22 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.73 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.67 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.86 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥150 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,440,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,440,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,440,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6140000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 1762000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 2134000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 7561000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 8275000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -41298000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 349578000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 973000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 973000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -41298000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 348604000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 3423000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 110037000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -5333000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -3412000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -1909000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 106624000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -39389000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 241980000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -41298000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 348604000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 151013000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 140179000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss ope cf | CurrentYTDDuration_NonConsolidatedMember | 973000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 394000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 1241000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 14560000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | 5007000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 6260000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | -17899000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 8348000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 3796000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -1745000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -2554000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 5799000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 6140000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | -58681000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | -216550000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration_NonConsolidatedMember | -107739000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | -231829000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | 13586000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | 2435000 | JPY |
| Other net ope cf | Prior1YTDDuration_NonConsolidatedMember | -530000 | JPY |
| Other net ope cf | CurrentYTDDuration_NonConsolidatedMember | 44721000 | JPY |
| Subtotal ope cf | Prior1YTDDuration_NonConsolidatedMember | -10033000 | JPY |
| Subtotal ope cf | CurrentYTDDuration_NonConsolidatedMember | 84265000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration_NonConsolidatedMember | 2128000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |