Quarterly report · Q2
5979.TEDINET S100PJG6
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥338m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥48m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥350m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥80m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥41m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥349m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥41m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥242m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥39m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥39m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥15.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥510m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥405m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥415m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥729m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥39m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥363m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥52m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥475m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥155m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥107m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥214m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥107m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥169.96 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.22 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.73 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.67 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.86 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥150 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,440,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,440,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,440,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 349030000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 517423000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 499524000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 600415000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 614110000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1461861000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1462666000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2101688000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2230443000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1820000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1820000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1320000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1320000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10398097000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10533299000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -69828000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -69828000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13468268000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13603470000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 28755000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 26196000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 28755000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 26196000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13497023000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13629667000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15598711000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15860110000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3113655000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3646964000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2124780000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2300550000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 988875000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1346413000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1036420000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1008081000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -47545000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 338332000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 284000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 124000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1461000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2430000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 9321000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 9014000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 4526000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2741000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3425000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 13808000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19521000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5799000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |