Quarterly report · Q3
5966.TEDINET S100WOTL
Period2023-04-01 → 2023-12-31
Filed2025-09-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100SQ6G. Amended by S100WOZS (2025-09-16).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥399m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥588m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥449m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥827m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥448m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥293m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥594m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥293m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.23 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.83 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.32 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥175m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥175m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥122m |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥277m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥399m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥458m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥588m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 5918716000 | JPY |
| Net sales | CurrentYTDDuration | 5735152000 | JPY |
| Cost of sales | Prior1YTDDuration | 3579043000 | JPY |
| Cost of sales | CurrentYTDDuration | 3587430000 | JPY |
| Gross profit | Prior1YTDDuration | 2339673000 | JPY |
| Gross profit | CurrentYTDDuration | 2147722000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1751934000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1748848000 | JPY |
| Operating income | Prior1YTDDuration | 587738000 | JPY |
| Operating income | CurrentYTDDuration | 398873000 | JPY |
| Dividends income noi | Prior1YTDDuration | 34894000 | JPY |
| Dividends income noi | CurrentYTDDuration | 45861000 | JPY |
| Other noi | Prior1YTDDuration | 8243000 | JPY |
| Other noi | CurrentYTDDuration | 12976000 | JPY |
| Non operating income | Prior1YTDDuration | 43137000 | JPY |
| Non operating income | CurrentYTDDuration | 58838000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3658000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3488000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 5206000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 1545000 | JPY |
| Other noe | CurrentYTDDuration | 5275000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10410000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8764000 | JPY |
| Ordinary income | Prior1YTDDuration | 620465000 | JPY |
| Ordinary income | CurrentYTDDuration | 448947000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 589000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 589000 | JPY |
| Income before income taxes | Prior1YTDDuration | 620465000 | JPY |
| Income before income taxes | CurrentYTDDuration | 448358000 | JPY |
| Income taxes current | Prior1YTDDuration | 151941000 | JPY |
| Income taxes current | CurrentYTDDuration | 115859000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 27463000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 39026000 | JPY |
| Income taxes | Prior1YTDDuration | 179404000 | JPY |
| Income taxes | CurrentYTDDuration | 154885000 | JPY |
| Profit loss | Prior1YTDDuration | 441061000 | JPY |
| Profit loss | CurrentYTDDuration | 293472000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 441061000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 293472000 | JPY |
| Profit loss | Prior1YTDDuration | 441061000 | JPY |
| Profit loss | CurrentYTDDuration | 293472000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -33224000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 364774000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -4354000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -8151000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -37578000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 356622000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |