Quarterly report · Q3
5966.TEDINET S100WOTL
Period2023-04-01 → 2023-12-31
Filed2025-09-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100SQ6G. Amended by S100WOZS (2025-09-16).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥399m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥588m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥449m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥827m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥448m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥293m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥594m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥293m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.23 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.83 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.32 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥175m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥175m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥122m |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥277m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥399m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥458m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥588m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 14723773000 | JPY |
| Assets | CurrentQuarterInstant | 14925782000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 384430000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 309926000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 89986000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 63158000 | JPY |
| Short term loans payable | Prior1YearInstant | 900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 653456000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 486279000 | JPY |
| Income taxes payable | Prior1YearInstant | 132505000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7080000 | JPY |
| Provision for bonuses | Prior1YearInstant | 197112000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 67062000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 31494000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 107922000 | JPY |
| Other cl | CurrentQuarterInstant | 193668000 | JPY |
| Current liabilities | Prior1YearInstant | 2496908000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2027175000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 6370000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 6857000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 716026000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 707459000 | JPY |
| Other ncl | Prior1YearInstant | 322662000 | JPY |
| Other ncl | CurrentQuarterInstant | 508521000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1045059000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1222838000 | JPY |
| Liabilities | Prior1YearInstant | 3541967000 | JPY |
| Liabilities | CurrentQuarterInstant | 3250014000 | JPY |
| Capital stock | Prior1YearInstant | 1032088000 | JPY |
| Capital stock | CurrentQuarterInstant | 1032088000 | JPY |
| Capital surplus | Prior1YearInstant | 2569996000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2573015000 | JPY |
| Retained earnings | Prior1YearInstant | 6998475000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7121191000 | JPY |
| Treasury stock | Prior1YearInstant | -68121000 | JPY |
| Treasury stock | CurrentQuarterInstant | -56517000 | JPY |
| Shareholders equity | Prior1YearInstant | 10532438000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10669777000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 639117000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1003892000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 10250000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2098000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 649367000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1005990000 | JPY |
| Net assets | Prior1YearInstant | 11181806000 | JPY |
| Net assets | CurrentQuarterInstant | 11675768000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14723773000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14925782000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |