Quarterly report · Q3
5966.TEDINET S100Q2T6
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥588m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥492m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥759m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥518m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥507m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥505m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥357m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥357m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥14.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥181.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.32 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.03 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.16 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥458m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥588m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥178m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥178m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥129m |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥363m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥492m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 2140080000 | JPY |
| Gross profit | CurrentYTDDuration | 2339673000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1648123000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1751934000 | JPY |
| Operating income | Prior1YTDDuration | 491956000 | JPY |
| Operating income | CurrentYTDDuration | 587738000 | JPY |
| Dividends income noi | Prior1YTDDuration | 25459000 | JPY |
| Dividends income noi | CurrentYTDDuration | 34894000 | JPY |
| Other noi | Prior1YTDDuration | 10283000 | JPY |
| Other noi | CurrentYTDDuration | 8243000 | JPY |
| Non operating income | Prior1YTDDuration | 35742000 | JPY |
| Non operating income | CurrentYTDDuration | 43137000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3644000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3658000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1795000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 5206000 | JPY |
| Other noe | Prior1YTDDuration | 3945000 | JPY |
| Other noe | CurrentYTDDuration | 1545000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9386000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10410000 | JPY |
| Ordinary income | Prior1YTDDuration | 518312000 | JPY |
| Ordinary income | CurrentYTDDuration | 620465000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 49000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 49000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 11143000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 11143000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 507219000 | JPY |
| Income before income taxes | CurrentYTDDuration | 620465000 | JPY |
| Income taxes current | Prior1YTDDuration | 159382000 | JPY |
| Income taxes current | CurrentYTDDuration | 151941000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -9187000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 27463000 | JPY |
| Income taxes | Prior1YTDDuration | 150195000 | JPY |
| Income taxes | CurrentYTDDuration | 179404000 | JPY |
| Profit loss | Prior1YTDDuration | 357024000 | JPY |
| Profit loss | CurrentYTDDuration | 441061000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 357024000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 441061000 | JPY |
| Profit loss | Prior1YTDDuration | 357024000 | JPY |
| Profit loss | CurrentYTDDuration | 441061000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 88299000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -33224000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 305000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -4354000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 88605000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -37578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |