Quarterly report · Q3
5966.TEDINET S100Q2T6
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥588m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥492m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥759m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥518m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥620m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥507m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥505m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥357m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥357m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥14.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥181.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.32 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.03 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.16 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥458m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥588m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥178m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥178m |
| jpcrp040300-q3r_E01420-000Facility Management Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥129m |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥363m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥492m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 54286000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 66957000 | JPY |
| Short term loans payable | Prior1YearInstant | 900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 653641000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 495245000 | JPY |
| Income taxes payable | Prior1YearInstant | 222210000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23416000 | JPY |
| Provision for bonuses | Prior1YearInstant | 201287000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 110608000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 33660000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 10860000 | JPY |
| Other cl | Prior1YearInstant | 123887000 | JPY |
| Other cl | CurrentQuarterInstant | 142054000 | JPY |
| Current liabilities | Prior1YearInstant | 2553729000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2099412000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 5720000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 6207000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 763627000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 749481000 | JPY |
| Other ncl | Prior1YearInstant | 285778000 | JPY |
| Other ncl | CurrentQuarterInstant | 294974000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1055125000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1050663000 | JPY |
| Liabilities | Prior1YearInstant | 3608855000 | JPY |
| Liabilities | CurrentQuarterInstant | 3150075000 | JPY |
| Capital stock | Prior1YearInstant | 1032088000 | JPY |
| Capital stock | CurrentQuarterInstant | 1032088000 | JPY |
| Capital surplus | Prior1YearInstant | 2568171000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2569996000 | JPY |
| Retained earnings | Prior1YearInstant | 6574811000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6845565000 | JPY |
| Treasury stock | Prior1YearInstant | -80609000 | JPY |
| Treasury stock | CurrentQuarterInstant | -68121000 | JPY |
| Shareholders equity | Prior1YearInstant | 10094461000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10379529000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 605616000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 572392000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5805000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1451000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 611422000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 573844000 | JPY |
| Net assets | Prior1YearInstant | 10705884000 | JPY |
| Net assets | CurrentQuarterInstant | 10953373000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14314740000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14103448000 | JPY |
| Net sales | Prior1YTDDuration | 5493536000 | JPY |
| Net sales | CurrentYTDDuration | 5918716000 | JPY |
| Cost of sales | Prior1YTDDuration | 3353456000 | JPY |
| Cost of sales | CurrentYTDDuration | 3579043000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |