Quarterly report · Q3
5959.TEDINET S100Q111
Period2022-01-01 → 2022-09-30
Filed2023-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100PM0O.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.6bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥101.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥90.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥60.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.23 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.16 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.13 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.31 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.63 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥210m |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥178m |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥46.1bn |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥46.1bn |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥56.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥56.4bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥106m |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥260m |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥38.2bn |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥38.2bn |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥47.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥47.1bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 6000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2688000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6456000000 | JPY |
| Non controlling interests | Prior1YearInstant | 15000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 17000000 | JPY |
| Net assets | Prior1YearInstant | 60369000000 | JPY |
| Net assets | CurrentQuarterInstant | 65828000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 92018000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 101691000000 | JPY |
| Net sales | Prior1YTDDuration | 47101000000 | JPY |
| Net sales | CurrentYTDDuration | 56444000000 | JPY |
| Cost of sales | Prior1YTDDuration | 33797000000 | JPY |
| Cost of sales | CurrentYTDDuration | 41253000000 | JPY |
| Gross profit | Prior1YTDDuration | 13303000000 | JPY |
| Gross profit | CurrentYTDDuration | 15190000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10142000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11270000000 | JPY |
| Operating income | Prior1YTDDuration | 3161000000 | JPY |
| Operating income | CurrentYTDDuration | 3920000000 | JPY |
| Interest income noi | Prior1YTDDuration | 12000000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 135000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 148000000 | JPY |
| Gain on sales of scrap noi | Prior1YTDDuration | 66000000 | JPY |
| Gain on sales of scrap noi | CurrentYTDDuration | 89000000 | JPY |
| Other noi | Prior1YTDDuration | 203000000 | JPY |
| Other noi | CurrentYTDDuration | 56000000 | JPY |
| Non operating income | Prior1YTDDuration | 418000000 | JPY |
| Non operating income | CurrentYTDDuration | 301000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 72000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 87000000 | JPY |
| Other noe | Prior1YTDDuration | 41000000 | JPY |
| Other noe | CurrentYTDDuration | 53000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 113000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 141000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3465000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4080000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 50000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 75000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 709000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 50000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 784000000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 204000000 | JPY |
| Environmental expenses el | Prior1YTDDuration | 218000000 | JPY |
| Environmental expenses el | CurrentYTDDuration | - | JPY |
| Loss from money transfer scam at foreign subsidiary el | Prior1YTDDuration | 158000000 | JPY |
| Loss from money transfer scam at foreign subsidiary el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |