Quarterly report · Q3
5959.TEDINET S100Q111
Period2022-01-01 → 2022-09-30
Filed2023-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100PM0O.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.6bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥101.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥90.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥60.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.23 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.16 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.13 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.31 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.63 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥210m |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥178m |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥46.1bn |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥46.1bn |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥56.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥56.4bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥106m |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01412-000Automotive Products Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥260m |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥38.2bn |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥38.2bn |
| jpcrp040300-q3r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥47.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥47.1bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Bond issuance cost da | Prior1YearInstant | 5000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 34000000 | JPY |
| Deferred assets | Prior1YearInstant | 5000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 34000000 | JPY |
| Assets | Prior1YearInstant | 92018000000 | JPY |
| Assets | CurrentQuarterInstant | 101691000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5181000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6513000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 8924000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 9072000000 | JPY |
| Short term loans payable | Prior1YearInstant | 4318000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4986000000 | JPY |
| Income taxes payable | Prior1YearInstant | 438000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 925000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 354000000 | JPY |
| Other cl | Prior1YearInstant | 2850000000 | JPY |
| Other cl | CurrentQuarterInstant | 3756000000 | JPY |
| Current liabilities | Prior1YearInstant | 21712000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 25609000000 | JPY |
| Bonds payable | Prior1YearInstant | 1000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1750000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4997000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4726000000 | JPY |
| Provision for stocks payment | Prior1YearInstant | 125000000 | JPY |
| Provision for stocks payment | CurrentQuarterInstant | 142000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1933000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1982000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 54000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 54000000 | JPY |
| Other ncl | Prior1YearInstant | 1825000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1597000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9935000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10253000000 | JPY |
| Liabilities | Prior1YearInstant | 31648000000 | JPY |
| Liabilities | CurrentQuarterInstant | 35863000000 | JPY |
| Capital stock | Prior1YearInstant | 6911000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6911000000 | JPY |
| Capital surplus | Prior1YearInstant | 5983000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5983000000 | JPY |
| Retained earnings | Prior1YearInstant | 46724000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 47875000000 | JPY |
| Treasury stock | Prior1YearInstant | -1953000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1415000000 | JPY |
| Shareholders equity | Prior1YearInstant | 57666000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 59354000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1982000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1575000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 698000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4877000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |