Quarterly report · Q1
5959.TEDINET S100Q10H
Period2022-01-01 → 2022-03-31
Filed2023-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100O1JE.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥855m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥891m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥621m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥710m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥291m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥710m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥292m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥93.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥88.5bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥60.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.1bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.97 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.13 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥179m |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥57m |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥17.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥17.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| Otherother segments | revenue | 2021-01-01 → 2021-03-31 | ¥728m |
| Otherother segments | revenue external | 2021-01-01 → 2021-03-31 | ¥728m |
| Otherother segments | segment profit | 2021-01-01 → 2021-03-31 | ¥68m |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥31m |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥755m |
| —segment total | revenue | 2021-01-01 → 2021-03-31 | ¥14.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-03-31 | ¥14.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-03-31 | ¥855m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 269000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 185000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 621000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1099000000 | JPY |
| Income taxes current | Prior1YTDDuration | 330000000 | JPY |
| Income taxes current | CurrentYTDDuration | 384000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 4000000 | JPY |
| Income taxes | Prior1YTDDuration | 329000000 | JPY |
| Income taxes | CurrentYTDDuration | 388000000 | JPY |
| Profit loss | Prior1YTDDuration | 292000000 | JPY |
| Profit loss | CurrentYTDDuration | 710000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 291000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 710000000 | JPY |
| Profit loss | Prior1YTDDuration | 292000000 | JPY |
| Profit loss | CurrentYTDDuration | 710000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 162000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -78000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -199000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 506000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -0 | JPY |
| Other comprehensive income | Prior1YTDDuration | -34000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 426000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 258000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1137000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 256000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1136000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01412-000ConstructionRelatedProductsBusinessReportableSegmentsMember | 12130000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01412-000AutomotiveProductsBusinessReportableSegmentsMember | 2075000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 728000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 14935000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 14935000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01412-000ConstructionRelatedProductsBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01412-000AutomotiveProductsBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01412-000ConstructionRelatedProductsBusinessReportableSegmentsMember | 12130000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01412-000AutomotiveProductsBusinessReportableSegmentsMember | 2075000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 728000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 14935000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 14935000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |