Quarterly report · Q1
5959.TEDINET S100Q10H
Period2022-01-01 → 2022-03-31
Filed2023-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100O1JE.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥855m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥891m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥621m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥710m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥291m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥710m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥292m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥93.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥88.5bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥60.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.1bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.97 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.13 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥179m |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥57m |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥17.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥17.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| Otherother segments | revenue | 2021-01-01 → 2021-03-31 | ¥728m |
| Otherother segments | revenue external | 2021-01-01 → 2021-03-31 | ¥728m |
| Otherother segments | segment profit | 2021-01-01 → 2021-03-31 | ¥68m |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥31m |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥755m |
| —segment total | revenue | 2021-01-01 → 2021-03-31 | ¥14.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-03-31 | ¥14.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-03-31 | ¥855m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 2688000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3114000000 | JPY |
| Non controlling interests | Prior1YearInstant | 15000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 15000000 | JPY |
| Net assets | Prior1YearInstant | 60369000000 | JPY |
| Net assets | CurrentQuarterInstant | 60520000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 92018000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 93672000000 | JPY |
| Net sales | Prior1YTDDuration | 14935000000 | JPY |
| Net sales | CurrentYTDDuration | 17588000000 | JPY |
| Cost of sales | Prior1YTDDuration | 10885000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12835000000 | JPY |
| Gross profit | Prior1YTDDuration | 4049000000 | JPY |
| Gross profit | CurrentYTDDuration | 4753000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3193000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3556000000 | JPY |
| Operating income | Prior1YTDDuration | 855000000 | JPY |
| Operating income | CurrentYTDDuration | 1196000000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 29000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 33000000 | JPY |
| Gain on sales of scrap noi | Prior1YTDDuration | 18000000 | JPY |
| Gain on sales of scrap noi | CurrentYTDDuration | 28000000 | JPY |
| Other noi | Prior1YTDDuration | 29000000 | JPY |
| Other noi | CurrentYTDDuration | 21000000 | JPY |
| Non operating income | Prior1YTDDuration | 80000000 | JPY |
| Non operating income | CurrentYTDDuration | 85000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 24000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 11000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 15000000 | JPY |
| Other noe | Prior1YTDDuration | 7000000 | JPY |
| Other noe | CurrentYTDDuration | 8000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 45000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 48000000 | JPY |
| Ordinary income | Prior1YTDDuration | 891000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1233000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 50000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 50000000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 181000000 | JPY |
| Environmental expenses el | Prior1YTDDuration | 89000000 | JPY |
| Environmental expenses el | CurrentYTDDuration | - | JPY |
| Loss from money transfer scam at foreign subsidiary el | Prior1YTDDuration | 154000000 | JPY |
| Loss from money transfer scam at foreign subsidiary el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 25000000 | JPY |
| Other el | CurrentYTDDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |